11.35
0.00
(0.00%)
At close: January 30 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
316,808,287.00
295,264,273.00
270,515,384.00
232,392,938.00
202,225,210.00
Cost of Revenue
230,826,841.00
219,832,040.00
210,568,724.00
175,894,767.00
144,181,349.00
Gross Profit
85,981,446.00
75,432,233.00
59,946,660.00
56,498,171.00
58,043,861.00
Operating Expense
36,002,232.00
30,954,553.00
27,430,648.00
27,228,062.00
28,011,983.00
Operating Income
49,979,214.00
44,477,680.00
32,516,012.00
29,270,109.00
30,031,878.00
Net Non Operating Interest Income Expense
-21,050,152.00
-19,696,312.00
-20,244,301.00
-22,012,077.00
-24,830,375.00
Pretax Income
70,626,259.00
64,756,411.00
52,087,840.00
42,761,919.00
24,712,512.00
Tax Provision
10,518,809.00
9,580,053.00
6,213,909.00
4,911,695.00
5,239,180.00
Net Income Common Stockholders
38,158,380.00
36,398,401.00
26,138,035.00
26,514,427.00
15,881,958.00
Average Dilution Earnings
-66,419.00
-69,746.00
-81,196.00
-58,634.00
-41,861.00
Diluted NI Available to Com Stockholders
38,091,960.00
36,328,655.00
26,056,839.00
26,455,793.00
15,840,097.00
Basic EPS
61.51
58.75
42.20
42.58
25.33
Diluted EPS
61.40
58.64
42.02
42.42
25.24
Basic Average Shares
620,300.50
619,552.00
619,424.00
622,678.00
626,900.00
Diluted Average Shares
620,300.50
619,552.00
620,109.00
623,625.00
627,584.00
Rent Expense Supplemental
--
6,708,668.00
7,165,346.00
4,244,942.00
2,858,219.00
Total Expenses
266,829,073.00
250,786,593.00
237,999,372.00
203,122,829.00
172,193,332.00
Net Income from Continuing & Discontinued Operation
39,724,916.00
38,073,084.00
27,397,791.00
27,774,183.00
17,141,714.00
Normalized Income
47,978,397.09
49,451,858.32
29,002,059.48
23,263,744.22
9,459,122.33
Interest Income
4,416,824.00
3,056,514.00
1,076,374.00
670,625.00
1,149,428.00
Interest Expense
30,932,102.00
28,217,952.00
25,884,106.00
22,953,989.00
24,150,012.00
Net Interest Income
-21,050,152.00
-19,696,312.00
-20,244,301.00
-22,012,077.00
-24,830,375.00
EBIT
101,558,361.00
92,974,363.00
77,971,946.00
65,715,908.00
48,862,524.00
EBITDA
117,094,380.00
107,455,117.00
93,643,915.00
82,568,712.00
68,734,447.00
Reconciled Cost of Revenue
230,826,841.00
219,832,040.00
210,568,724.00
175,894,767.00
144,181,349.00
Reconciled Depreciation
15,536,019.00
14,480,754.00
15,671,969.00
16,852,804.00
19,871,923.00
Net Income from Continuing Operation Net Minority Interest
39,724,916.00
38,073,084.00
27,397,791.00
29,588,216.00
7,344,703.00
Total Unusual Items Excluding Goodwill
-9,697,841.00
-9,697,841.00
-1,826,353.00
7,542,602.00
-2,602,042.00
Total Unusual Items
-6,582,597.00
-6,582,597.00
-1,826,353.00
7,542,602.00
-2,602,042.00
Normalized EBITDA
123,676,977.00
114,037,714.00
95,470,268.00
75,026,110.00
71,336,489.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,444,359.91
-1,434,310.68
-222,084.52
1,218,130.22
-487,622.67
12/31/2020 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9006.T Keikyu Corporation
1,362.00
+0.18%
5393.T Nichias Corporation
5,102.00
+1.43%
9003.T Sotetsu Holdings, Inc.
2,575.00
+0.31%
4206.T Aica Kogyo Company, Limited
3,244.00
-0.03%
KLKBF Kuala Lumpur Kepong Berhad
6.17
0.00%
8020.T Kanematsu Corporation
2,611.50
-0.55%
8078.T Hanwa Co., Ltd.
4,810.00
-0.31%
ALGGF Alliance Global Group, Inc.
0.1470
0.00%
3401.T Teijin Limited
1,324.50
-0.38%
5211PA.KL Sunway Berhad
4.2400
+1.44%