Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.80
+0.11
+(1.93%)
At close: 3:32:20 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
173,381
179,636
148,732
114,860
93,025
Cost of Revenue
84,904
97,014
83,146
52,549
47,170
Gross Profit
88,477
82,622
65,586
62,311
45,855
Operating Expense
23,036
21,526
20,828
17,968
13,868
Operating Income
65,441
61,096
44,758
44,343
31,987
Net Non Operating Interest Income Expense
-37,073
-39,515
-17,286
-1,654
-1,792
Other Income Expense
22,393
25,331
60,297
2,164
-5,919
Pretax Income
50,761
46,912
87,769
44,853
24,276
Tax Provision
13,862
4,203
9,319
17,231
10,459
Net Income Common Stockholders
35,470
41,716
78,361
27,622
13,817
Diluted NI Available to Com Stockholders
35,470
41,716
78,361
27,622
13,817
Basic EPS
0.12
0.14
0.34
0.14
0.07
Diluted EPS
0.12
0.14
0.33
0.14
0.07
Basic Average Shares
297,397.02
297,406.31
231,348.39
193,974.31
187,507.75
Diluted Average Shares
299,510.70
299,991.16
234,318.18
197,823.48
196,907.84
Total Expenses
107,940
118,540
103,974
70,517
61,038
Interest Income
--
--
809
481
315
Interest Expense
37,073
39,515
17,286
2,135
2,107
Net Interest Income
-37,073
-39,515
-17,286
-1,654
-1,792
Net Income from Continuing & Discontinued Operation
35,470
41,716
78,361
27,622
13,817
Normalized Income
22,088.20
27,155.87
21,246.57
25,666.73
17,780.12
EBIT
87,834
86,427
105,055
46,988
26,383
EBITDA
154,033
162,354
165,294
83,165
59,994
Reconciled Cost of Revenue
84,904
97,014
83,146
52,549
47,170
Reconciled Depreciation
66,199
75,927
60,239
36,177
33,611
Net Income from Continuing Operation Net Minority Interest
35,470
41,716
78,361
27,622
13,817
Total Unusual Items Excluding Goodwill
18,409
15,993
63,899
3,175
-5,392
Total Unusual Items
18,409
15,993
63,899
3,175
-5,392
Normalized EBITDA
135,624
146,361
101,395
79,990
65,386
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,027.20
1,432.87
6,784.57
1,219.73
-1,428.88
12/31/2020 - 2/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade