Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.10
-0.15
(-2.40%)
At close: April 4 at 8:02:48 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,229,079
13,229,079
14,697,489
19,363,495
21,947,637
Cost of Revenue
7,940,032
7,940,032
8,923,861
11,397,547
13,040,030
Gross Profit
5,289,047
5,289,047
5,773,628
7,965,948
8,907,607
Operating Expense
4,730,775
4,730,775
4,669,233
4,729,385
4,787,735
Operating Income
558,272
558,272
1,104,395
3,236,563
4,119,872
Net Non Operating Interest Income Expense
-211,721
-211,721
-192,806
-120,228
-98,203
Pretax Income
501,537
501,537
1,036,011
3,412,991
4,092,459
Tax Provision
159,313
159,313
324,510
794,924
917,279
Net Income Common Stockholders
345,262
345,262
715,353
2,620,251
3,168,976
Diluted NI Available to Com Stockholders
345,262
345,262
715,353
2,620,251
3,168,976
Basic EPS
0.83
--
1.73
6.36
7.72
Diluted EPS
0.83
--
1.73
6.33
7.69
Basic Average Shares
414,382
--
412,372
411,667
410,678
Diluted Average Shares
416,073
--
414,118
414,036
412,334
Total Expenses
12,670,807
12,670,807
13,593,094
16,126,932
17,827,765
Net Income from Continuing & Discontinued Operation
345,262
345,262
715,353
2,620,251
3,168,976
Normalized Income
490,671.56
490,671.56
677,119.84
2,672,837.24
3,527,257.43
Interest Expense
204,779
204,779
163,698
110,787
90,165
Net Interest Income
-211,721
-211,721
-192,806
-120,228
-98,203
EBIT
706,316
706,316
1,199,709
3,523,778
4,182,624
EBITDA
706,316
1,413,663
1,912,890
4,262,377
4,925,407
Reconciled Cost of Revenue
7,940,032
7,940,032
8,923,861
11,397,547
13,040,030
Reconciled Depreciation
--
707,347
713,181
738,599
742,783
Net Income from Continuing Operation Net Minority Interest
345,262
345,262
715,353
2,620,251
3,168,976
Total Unusual Items Excluding Goodwill
-213,101
-213,101
55,671
-68,553
-172,012
Total Unusual Items
-213,101
-213,101
55,671
-68,553
52,812
Normalized EBITDA
919,417
1,626,764
1,857,219
4,330,930
4,872,595
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-67,691.44
-67,691.44
17,437.84
-15,966.76
-38,554.57
12/31/2021 - 2/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade