52.50
-1.00
(-1.87%)
As of 9:31:38 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,981,000
3,981,000
4,027,000
4,205,000
3,669,000
Cost of Revenue
2,201,000
2,201,000
2,293,000
2,496,000
2,113,000
Gross Profit
1,780,000
1,780,000
1,734,000
1,709,000
1,556,000
Operating Expense
894,000
894,000
791,000
781,000
761,000
Operating Income
886,000
886,000
943,000
928,000
795,000
Net Non Operating Interest Income Expense
-428,000
-428,000
-368,000
-309,000
-284,000
Other Income Expense
118,000
118,000
132,000
89,000
39,000
Pretax Income
576,000
576,000
707,000
708,000
600,000
Tax Provision
-114,000
-114,000
4,000
22,000
-74,000
Net Income Common Stockholders
690,000
690,000
703,000
686,000
659,000
Diluted NI Available to Com Stockholders
690,000
690,000
703,000
686,000
659,000
Basic EPS
2.58
2.69
2.78
2.73
2.63
Diluted EPS
2.57
2.69
2.78
2.73
2.63
Basic Average Shares
256,225
256,500
253,000
250,900
250,200
Diluted Average Shares
256,525
256,800
253,300
251,200
250,700
Total Operating Income as Reported
886,000
886,000
943,000
928,000
795,000
Total Expenses
3,095,000
3,095,000
3,084,000
3,277,000
2,874,000
Interest Income
21,000
21,000
26,000
16,000
--
Interest Expense
449,000
449,000
394,000
325,000
284,000
Net Interest Income
-428,000
-428,000
-368,000
-309,000
-284,000
Net Income from Continuing & Discontinued Operation
690,000
690,000
703,000
686,000
674,000
Normalized Income
647,340
647,340
629,418.67
643,320
687,140
EBIT
1,025,000
1,025,000
1,101,000
1,033,000
884,000
EBITDA
1,797,000
1,797,000
1,777,000
1,704,000
1,541,000
Reconciled Cost of Revenue
2,569,000
2,569,000
2,581,000
2,786,000
2,113,000
Reconciled Depreciation
404,000
404,000
388,000
381,000
657,000
Net Income from Continuing Operation Net Minority Interest
690,000
690,000
703,000
686,000
674,000
Total Unusual Items Excluding Goodwill
54,000
54,000
74,000
44,000
-18,000
Total Unusual Items
54,000
54,000
74,000
44,000
-18,000
Normalized EBITDA
1,743,000
1,743,000
1,703,000
1,660,000
1,559,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,340
11,340
418.67
1,320
-4,860
12/31/2021 - 4/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELSA.IL SOCIETATEA ENERGETICA ELECTRICA
12.10
0.00%
MG1.F MGE Energy, Inc.
77.50
-1.27%
FTRSF Fortis Inc.
14.81
0.00%
SHEKF
9.72
0.00%
RE2.DU Redeia Corporacion SA
8.95
+1.13%
IDJ.DU Idacorp Inc
99.50
-2.45%
HOKRF Hokuriku Electric Power Company
6.32
0.00%
SLE1.F Via Renewables, Inc.
20.80
0.00%
HKVTY HK Electric Investments and HK Electric Investments Limited
6.25
0.00%
CHH0.MU CK Infrastructure Holdings Limited
28.00
0.00%