Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3870
0.0000
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,334,617
22,334,617
22,318,326
20,020,280
19,994,368
Cost of Revenue
1,953,594
1,953,594
2,497,542
2,227,676
2,199,930
Gross Profit
20,381,023
20,381,023
19,820,784
17,792,604
17,794,438
Operating Expense
16,451,802
16,451,802
17,843,313
15,434,833
16,355,610
Operating Income
3,929,221
3,929,221
1,977,471
2,357,771
1,438,828
Net Non Operating Interest Income Expense
-2,079,375
-2,079,375
-2,009,447
-1,397,872
-1,159,853
Pretax Income
2,564,475
2,564,475
11,017
-1,809,490
2,173,618
Tax Provision
965,616
965,616
665,744
604,860
896,737
Net Income Common Stockholders
946,824
946,824
-1,994,800
9,751,077
818,900
Diluted NI Available to Com Stockholders
946,824
946,824
-1,994,800
9,751,077
818,900
Basic EPS
0.10
--
-0.22
1.06
0.09
Diluted EPS
0.10
--
-0.22
1.06
0.09
Basic Average Shares
9,181,495
--
9,178,671
9,176,331
9,172,317
Diluted Average Shares
9,193,626
--
9,186,638
9,184,242
9,180,322
Rent Expense Supplemental
--
--
982,448
728,728
604,424
Total Expenses
18,405,396
18,405,396
20,340,855
17,662,509
18,555,540
Net Income from Continuing & Discontinued Operation
946,824
946,824
-1,994,800
9,751,077
818,900
Normalized Income
843,996.6314
843,996.6314
13,217.8400
-1,394,084.9600
1,048,627.4800
Interest Income
265,646
265,646
287,170
116,963
80,430
Interest Expense
2,345,021
2,345,021
2,296,617
1,400,740
1,040,262
Net Interest Income
-2,079,375
-2,079,375
-2,009,447
-1,397,872
-1,159,853
EBIT
4,909,496
4,909,496
2,307,634
-408,750
3,213,880
EBITDA
12,250,691
12,250,691
10,510,016
5,786,040
9,486,504
Reconciled Cost of Revenue
1,953,594
1,953,594
2,497,542
2,227,676
2,199,930
Reconciled Depreciation
7,341,195
7,341,195
8,202,382
6,194,790
6,272,624
Net Income from Continuing Operation Net Minority Interest
946,824
946,824
-192,369
-2,682,687
818,900
Total Unusual Items Excluding Goodwill
164,929
164,929
-270,509
-1,695,529
-302,273
Total Unusual Items
164,929
164,929
-270,509
-1,695,529
-302,273
Normalized EBITDA
12,085,762
12,085,762
10,780,525
7,481,569
9,788,777
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
62,101.6314
62,101.6314
-64,922.1600
-406,926.9600
-72,545.5200
12/31/2021 - 2/9/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade