At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 7:44:53 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
94,685.0000
75,795.0000
141,118.0000
137,393.0000
95,361.0000
Cost of Revenue
70,630.0000
62,477.0000
88,997.0000
89,979.0000
65,086.0000
Gross Profit
24,055.0000
13,318.0000
52,121.0000
47,414.0000
30,275.0000
Operating Expense
33,696.0000
32,330.0000
37,857.0000
33,392.0000
22,535.0000
Operating Income
-9,641.0000
-19,012.0000
14,264.0000
14,022.0000
7,740.0000
Net Non Operating Interest Income Expense
-1,406.0000
-1,527.0000
-1,071.0000
-213.0000
-179.0000
Other Income Expense
2,427.0000
1,506.0000
7,734.0000
3,793.0000
-489.0000
Pretax Income
-8,620.0000
-19,033.0000
20,927.0000
17,602.0000
7,072.0000
Tax Provision
1,273.0000
160.0000
2,185.0000
1,093.0000
2,031.0000
Net Income Common Stockholders
-10,334.0000
-18,058.0000
15,634.0000
14,398.0000
3,061.0000
Diluted NI Available to Com Stockholders
-10,334.0000
-18,058.0000
15,634.0000
14,398.0000
3,061.0000
Basic EPS
-0.23
-0.42
0.37
0.35
0.08
Diluted EPS
-0.23
-0.42
0.37
0.34
0.07
Basic Average Shares
43,021.7500
42,643.0000
42,104.0000
41,367.0000
40,152.0000
Diluted Average Shares
43,021.7500
42,643.0000
42,715.0000
42,720.0000
41,025.0000
Total Operating Income as Reported
-12,198.0000
-21,569.0000
12,554.0000
12,897.0000
3,940.0000
Total Expenses
104,326.0000
94,807.0000
126,854.0000
123,371.0000
87,621.0000
Net Income from Continuing & Discontinued Operation
-10,157.0000
-17,881.0000
15,811.0000
14,575.0000
3,238.0000
Normalized Income
-10,290.5100
-18,014.5100
14,403.1650
14,982.0920
3,531.0430
Interest Expense
1,406.0000
1,527.0000
1,071.0000
213.0000
179.0000
Net Interest Income
-1,406.0000
-1,527.0000
-1,071.0000
-213.0000
-179.0000
EBIT
-7,214.0000
-17,506.0000
21,998.0000
17,815.0000
7,251.0000
EBITDA
1,820.0000
-8,784.0000
30,117.0000
24,893.0000
11,584.0000
Reconciled Cost of Revenue
70,630.0000
62,477.0000
88,997.0000
89,979.0000
65,086.0000
Reconciled Depreciation
9,034.0000
8,722.0000
8,119.0000
7,078.0000
4,333.0000
Net Income from Continuing Operation Net Minority Interest
-10,157.0000
-17,881.0000
15,811.0000
14,575.0000
3,238.0000
Total Unusual Items Excluding Goodwill
169.0000
169.0000
1,573.0000
-434.0000
-411.0000
Total Unusual Items
169.0000
169.0000
1,573.0000
-434.0000
-411.0000
Normalized EBITDA
1,651.0000
-8,953.0000
28,544.0000
25,327.0000
11,995.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
35.4900
35.4900
165.1650
-26.9080
-117.9570
12/31/2020 - 5/21/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASYS Amtech Systems, Inc.
5.66
+0.71%
VECO Veeco Instruments Inc.
27.68
-0.22%
COHU Cohu, Inc.
27.16
-0.29%
KLIC Kulicke and Soffa Industries, Inc.
49.48
+0.10%
INDI indie Semiconductor, Inc.
4.4300
-0.45%
INTT inTEST Corporation
7.76
+0.39%
PLAB Photronics, Inc.
26.49
+0.84%
ATOM Atomera Incorporated
7.48
+5.35%
ACMR ACM Research, Inc.
15.59
+2.16%
ICHR Ichor Holdings, Ltd.
32.35
-3.00%