0.0000
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,780.0000
5,636.0000
4,782.0000
4,587.0000
7,259.0000
Cost of Revenue
2,473.0000
2,399.0000
2,338.0000
2,203.0000
2,122.0000
Gross Profit
3,307.0000
3,237.0000
2,444.0000
2,384.0000
5,137.0000
Operating Expense
3,699.0000
3,727.0000
3,253.0000
3,158.0000
4,964.0000
Operating Income
-392.0000
-490.0000
-809.0000
-774.0000
173.0000
Net Non Operating Interest Income Expense
-568.0000
-626.0000
-607.0000
-642.0000
-875.0000
Other Income Expense
-1,226.0000
-1,730.0000
-699.0000
-153.0000
-129.0000
Pretax Income
-2,186.0000
-2,846.0000
-2,115.0000
-1,569.0000
-831.0000
Tax Provision
--
--
--
--
4.0000
Net Income Common Stockholders
-2,399.0000
-3,086.0000
-2,648.0000
-1,736.0000
-2,581.0000
Diluted NI Available to Com Stockholders
-2,399.0000
-3,086.0000
-2,648.0000
-1,736.0000
-2,581.0000
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
253,771.7500
255,894.0000
255,894.0000
235,400.0000
212,788.0000
Diluted Average Shares
253,771.7500
255,894.0000
255,894.0000
235,400.0000
212,788.0000
Total Operating Income as Reported
-1,418.0000
-1,875.0000
-2,213.0000
-1,708.0000
189.0000
Total Expenses
6,172.0000
6,126.0000
5,591.0000
5,361.0000
7,086.0000
Net Income from Continuing & Discontinued Operation
-2,399.0000
-3,086.0000
-2,648.0000
-1,736.0000
-2,581.0000
Normalized Income
-840.0000
-1,019.0000
-1,872.0000
-1,448.0000
-2,431.7950
Interest Income
--
--
--
130.0000
--
Interest Expense
639.0000
626.0000
607.0000
772.0000
875.0000
Net Interest Income
-568.0000
-626.0000
-607.0000
-642.0000
-875.0000
EBIT
-1,547.0000
-2,220.0000
-1,508.0000
-797.0000
44.0000
EBITDA
-1,095.0000
-1,756.0000
-1,004.0000
-202.0000
756.0000
Reconciled Cost of Revenue
2,473.0000
2,399.0000
2,338.0000
2,203.0000
2,122.0000
Reconciled Depreciation
452.0000
464.0000
504.0000
595.0000
712.0000
Net Income from Continuing Operation Net Minority Interest
-2,399.0000
-3,086.0000
-2,648.0000
-1,736.0000
-2,581.0000
Total Unusual Items Excluding Goodwill
-1,559.0000
-2,067.0000
-776.0000
-288.0000
-203.0000
Total Unusual Items
-1,559.0000
-2,067.0000
-776.0000
-288.0000
-203.0000
Normalized EBITDA
464.0000
311.0000
-228.0000
86.0000
959.0000
Tax Rate for Calcs
--
--
--
--
0.0003
Tax Effect of Unusual Items
--
--
--
--
-53.7950
12/31/2020 - 11/29/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade