At close: December 16 at 1:56:11 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
72,701.9150
50,596.7860
28,135.2540
7,164.6800
5,594.5030
Cost of Revenue
22,038.6330
18,113.5570
8,690.2790
2,275.1240
2,323.3490
Gross Profit
50,663.2820
32,483.2290
19,444.9750
4,889.5560
3,271.1540
Operating Expense
23,478.5960
18,765.9590
12,835.5230
7,859.2630
10,802.9580
Operating Income
27,184.6860
13,717.2700
6,609.4520
-2,969.7070
-7,531.8040
Net Non Operating Interest Income Expense
-526.8140
-458.7930
-791.0300
-844.1600
-1,141.8270
Other Income Expense
-12,052.1090
-10,223.5580
2,619.2120
8,188.5890
-25,319.2680
Pretax Income
14,605.7630
3,034.9190
8,437.6340
4,374.7220
-33,992.8990
Tax Provision
14,004.7710
4,141.5320
8,091.1100
-1,318.8100
-1,759.8070
Net Income Common Stockholders
600.9920
-1,106.6130
346.5240
5,693.5320
-32,233.0920
Diluted NI Available to Com Stockholders
600.9920
-1,106.6130
346.5240
5,693.5320
-32,233.0920
Basic EPS
-0.00
-0.00
0.00
0.06
-0.47
Diluted EPS
-0.00
-0.00
0.00
0.06
-0.47
Basic Average Shares
284,032.1580
242,537.2280
215,468.1290
94,553.3910
68,674.6020
Diluted Average Shares
287,240.8930
289,903.0940
279,288.4800
96,243.0780
68,674.6020
Total Expenses
45,517.2290
36,879.5160
21,525.8020
10,134.3870
13,126.3070
Interest Expense
34.0240
141.1170
460.2330
797.9430
238.2300
Net Interest Income
-526.8140
-458.7930
-791.0300
-844.1600
-1,141.8270
Net Income from Continuing & Discontinued Operation
600.9920
-1,106.6130
346.5240
5,693.5320
-32,233.0920
Normalized Income
10,824.9586
4,963.4712
-1,465.7186
1,158.4299
-7,621.3070
EBIT
14,639.7870
3,176.0360
8,897.8670
5,172.6650
-33,754.6690
EBITDA
28,234.4190
15,362.8130
14,426.3560
6,795.6020
-31,705.2580
Reconciled Cost of Revenue
22,038.6330
18,113.5570
8,690.2790
2,275.1240
2,323.3490
Reconciled Depreciation
13,594.6320
12,186.7770
5,528.4890
1,622.9370
2,049.4110
Net Income from Continuing Operation Net Minority Interest
600.9920
-1,106.6130
346.5240
5,693.5320
-32,233.0920
Total Unusual Items Excluding Goodwill
-12,028.1960
-10,116.8070
2,455.9460
6,170.2070
-25,955.4970
Total Unusual Items
-12,028.1960
-10,116.8070
2,455.9460
6,170.2070
-25,955.4970
Normalized EBITDA
40,262.6150
25,479.6200
11,970.4100
625.3950
-5,749.7610
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-1,804.2294
-4,046.7228
643.7034
1,635.1049
-1,343.7120
12/31/2020 - 11/2/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CDR.TO Condor Energies Inc.
1.8200
-4.21%
CEQ.V Criterium Energy Ltd.
0.0750
+15.38%
NSE.V New Stratus Energy Inc.
0.4400
-7.37%
PNOR.OL PetroNor E&P ASA
10.34
-0.19%
CEG.L Challenger Energy Group PLC
5.50
0.00%
GENL.L Genel Energy plc
63.90
-0.16%
SEA.L Seascape Energy Asia plc
37.00
+3.50%
AOI.ST Africa Oil Corp.
14.57
-0.34%
KYS-H.V Kaymus Resources Inc.
0.0500
0.00%
DC6.SG MCF Energy Ltd
0.0293
-0.34%