28.33
-0.21
(-0.74%)
At close: 8:20:50 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,094,327
9,094,327
9,209,075
9,148,874
10,997,989
Cost of Revenue
5,685,807
5,685,807
5,348,966
4,916,004
6,074,039
Gross Profit
3,408,520
3,408,520
3,860,109
4,232,870
4,923,950
Operating Expense
4,121,826
4,121,826
3,821,222
3,708,252
4,101,585
Operating Income
-713,306
-713,306
38,887
524,618
822,365
Net Non Operating Interest Income Expense
-81,033
-81,033
-87,989
-50,841
-37,791
Other Income Expense
26,241
26,241
1,924
-13,584
-2,081
Pretax Income
-768,098
-768,098
-47,178
460,193
782,493
Tax Provision
-181,143
-181,143
-17,154
99,657
185,878
Net Income Common Stockholders
-335,788
-335,788
29,735
464,402
596,615
Diluted NI Available to Com Stockholders
-335,788
-335,788
29,735
464,402
596,615
Basic EPS
-5.63
-5.63
0.50
7.70
9.62
Diluted EPS
-5.63
-5.63
0.50
7.65
9.55
Basic Average Shares
59,647
59,647
59,432
60,351
64,028
Diluted Average Shares
59,902
59,902
59,608
60,717
64,509
Total Operating Income as Reported
-713,306
-713,306
38,887
524,618
822,365
Total Expenses
9,807,633
9,807,633
9,170,188
8,624,256
10,175,624
Net Income from Continuing & Discontinued Operation
-335,788
-335,788
29,735
464,402
596,615
Normalized Income
-586,955
-586,955
-30,024
366,339.76
596,615
Interest Expense
81,033
81,033
87,989
50,841
37,791
Net Interest Income
-81,033
-81,033
-87,989
-50,841
-37,791
EBIT
-687,065
-687,065
40,811
511,034
820,284
EBITDA
-395,085
-395,085
310,241
759,361
1,080,217
Reconciled Cost of Revenue
5,685,807
5,685,807
5,348,966
4,916,004
6,074,039
Reconciled Depreciation
291,980
291,980
269,430
248,327
259,933
Net Income from Continuing Operation Net Minority Interest
-586,955
-586,955
-30,024
360,536
596,615
Total Unusual Items Excluding Goodwill
--
--
--
-7,408
--
Total Unusual Items
--
--
--
-7,408
--
Normalized EBITDA
-395,085
-395,085
310,241
766,769
1,080,217
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,604.24
--
12/31/2021 - 1/3/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade