641.80
-14.70
(-2.24%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,452,820
5,452,820
2,570,450
1,783,600
Cost of Revenue
1,309,940
1,309,940
616,410
230,380
Gross Profit
4,142,880
4,142,880
1,954,040
1,553,220
Operating Expense
4,056,070
4,056,070
2,251,080
1,782,580
Operating Income
86,810
86,810
-297,040
-229,360
Net Non Operating Interest Income Expense
-667,860
-667,860
-432,030
-408,440
Pretax Income
-466,370
-466,370
-571,560
-426,420
Net Income Common Stockholders
-466,370
-466,370
-571,560
-426,420
Diluted NI Available to Com Stockholders
-466,370
-466,370
-571,560
-426,420
Basic EPS
-6.72
-6.72
-8.23
-6.14
Diluted EPS
-6.72
-6.72
-8.23
-6.14
Basic Average Shares
69,423.23
69,423.23
69,423.23
69,423.23
Diluted Average Shares
69,423.23
69,423.23
69,423.23
69,423.23
Rent Expense Supplemental
515,460
515,460
210,910
182,300
Total Expenses
5,366,010
5,366,010
2,867,490
2,012,960
Net Income from Continuing & Discontinued Operation
-466,370
-466,370
-571,560
-426,420
Normalized Income
-499,630
-499,630
-674,560
-462,350
Interest Income
59,350
59,350
55,160
57,110
Interest Expense
722,810
722,810
484,470
461,930
Net Interest Income
-667,860
-667,860
-432,030
-408,440
EBIT
256,440
256,440
-87,090
35,510
EBITDA
1,756,230
1,756,230
897,240
903,870
Reconciled Cost of Revenue
1,309,940
1,309,940
616,410
230,380
Reconciled Depreciation
1,499,790
1,499,790
984,330
868,360
Net Income from Continuing Operation Net Minority Interest
-466,370
-466,370
-571,560
-426,420
Total Unusual Items Excluding Goodwill
33,260
33,260
103,000
35,930
Total Unusual Items
33,260
33,260
103,000
35,930
Normalized EBITDA
1,722,970
1,722,970
794,240
867,940
3/31/2021 - 5/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade