116.40
-0.05
(-0.04%)
As of 12:17:27 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,515,000.00
4,234,000.00
3,792,000.00
3,930,000.00
3,777,000.00
Cost of Revenue
1,811,000.00
1,720,000.00
1,589,000.00
1,777,000.00
1,622,000.00
Gross Profit
2,704,000.00
2,514,000.00
2,203,000.00
2,153,000.00
2,155,000.00
Operating Expense
1,087,000.00
1,010,000.00
930,000.00
957,000.00
907,000.00
Operating Income
1,617,000.00
1,504,000.00
1,273,000.00
1,196,000.00
1,248,000.00
Net Non Operating Interest Income Expense
-413,000.00
-387,000.00
-381,000.00
-399,000.00
-395,000.00
Other Income Expense
70,000.00
79,000.00
116,000.00
843,000.00
71,000.00
Pretax Income
1,274,000.00
1,196,000.00
1,008,000.00
1,640,000.00
924,000.00
Tax Provision
291,000.00
252,000.00
188,000.00
377,000.00
215,000.00
Net Income Common Stockholders
983,000.00
944,000.00
820,000.00
1,263,000.00
709,000.00
Diluted NI Available to Com Stockholders
983,000.00
944,000.00
820,000.00
1,263,000.00
709,000.00
Basic EPS
5.04
4.90
4.51
6.96
3.91
Diluted EPS
5.04
4.90
4.51
6.95
3.91
Basic Average Shares
195,250.00
193,000.00
182,000.00
182,000.00
181,000.00
Diluted Average Shares
195,250.00
193,000.00
182,000.00
182,000.00
182,000.00
Total Operating Income as Reported
1,617,000.00
1,504,000.00
1,273,000.00
1,196,000.00
1,248,000.00
Total Expenses
2,898,000.00
2,730,000.00
2,519,000.00
2,734,000.00
2,529,000.00
Interest Income
92,000.00
73,000.00
52,000.00
4,000.00
2,000.00
Interest Expense
505,000.00
460,000.00
433,000.00
403,000.00
397,000.00
Net Interest Income
-413,000.00
-387,000.00
-381,000.00
-399,000.00
-395,000.00
Net Income from Continuing & Discontinued Operation
983,000.00
944,000.00
820,000.00
1,263,000.00
709,000.00
Normalized Income
983,000.00
944,000.00
804,553.00
687,810.00
709,000.00
EBIT
1,779,000.00
1,656,000.00
1,441,000.00
2,043,000.00
1,321,000.00
EBITDA
2,541,000.00
2,360,000.00
2,090,000.00
2,679,000.00
1,925,000.00
Reconciled Cost of Revenue
1,811,000.00
1,720,000.00
1,589,000.00
1,777,000.00
1,622,000.00
Reconciled Depreciation
762,000.00
704,000.00
649,000.00
636,000.00
604,000.00
Net Income from Continuing Operation Net Minority Interest
983,000.00
944,000.00
820,000.00
1,263,000.00
709,000.00
Total Unusual Items Excluding Goodwill
--
--
19,000.00
747,000.00
--
Total Unusual Items
--
--
19,000.00
747,000.00
--
Normalized EBITDA
2,541,000.00
2,360,000.00
2,071,000.00
1,932,000.00
1,925,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
3,553.00
171,810.00
--
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2081.SR Alkhorayef Water and Power Technologies Company
160.20
0.00%
TVE1T.TL AS Tallinna Vesi
10.20
+0.49%
0855.HK CHINA WATER
4.620
0.00%
PCYO Pure Cycle Corporation
11.23
-0.18%
PNN.L Pennon Group Plc
502.00
-2.81%
SVT.L Severn Trent PLC
2,445.00
-1.57%
SBS Companhia de Saneamento Básico do Estado de São Paulo - SABESP
15.81
+0.83%
0270.HK GUANGDONG INV
5.940
+0.68%
UU.L United Utilities Group PLC
965.80
-1.71%
SJW SJW Group
46.12
-0.39%