116.00
0.00
(0.00%)
As of 8:06:04 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,471,910.00
1,655,810.00
1,845,422.00
1,455,954.00
1,415,826.00
Cost of Revenue
954,406.00
1,063,412.00
1,169,916.00
923,632.00
873,957.00
Gross Profit
517,504.00
592,398.00
675,506.00
532,322.00
541,869.00
Operating Expense
453,650.00
451,727.00
435,597.00
375,889.00
352,680.00
Operating Income
63,854.00
140,671.00
239,909.00
156,433.00
189,189.00
Net Non Operating Interest Income Expense
20,933.00
10,526.00
-3,178.00
-3,122.00
--
Other Income Expense
-56,793.00
-28,736.00
5,010.00
-4,600.00
-31,042.00
Pretax Income
27,994.00
122,461.00
241,741.00
148,711.00
158,147.00
Tax Provision
-17,141.00
-8,288.00
39,850.00
14,004.00
22,996.00
Net Income Common Stockholders
42,842.00
128,284.00
199,660.00
134,736.00
134,675.00
Diluted NI Available to Com Stockholders
42,842.00
128,284.00
199,660.00
134,736.00
134,675.00
Basic EPS
1.14
0.87
5.33
3.53
3.52
Diluted EPS
1.14
0.86
5.29
3.51
3.50
Basic Average Shares
37,415.50
37,575.00
37,463.00
38,143.00
38,314.00
Diluted Average Shares
37,707.25
37,854.00
37,721.00
38,355.00
38,542.00
Total Operating Income as Reported
16,367.00
113,694.00
233,095.00
151,681.00
176,023.00
Total Expenses
1,408,056.00
1,515,139.00
1,605,513.00
1,299,521.00
1,226,637.00
Net Income from Continuing & Discontinued Operation
42,842.00
128,284.00
199,660.00
134,736.00
134,675.00
Normalized Income
82,649.73
152,060.83
207,564.69
138,967.51
146,352.93
Interest Income
48,592.00
27,092.00
4,147.00
454.00
--
Interest Expense
27,659.00
16,566.00
7,325.00
3,576.00
--
Net Interest Income
20,933.00
10,526.00
-3,178.00
-3,122.00
--
EBIT
55,653.00
139,027.00
249,066.00
152,287.00
189,189.00
EBITDA
124,246.00
205,560.00
309,362.00
205,180.00
236,959.00
Reconciled Cost of Revenue
913,400.00
1,025,133.00
1,135,734.00
892,799.00
846,316.00
Reconciled Depreciation
68,593.00
66,533.00
60,296.00
52,893.00
47,770.00
Net Income from Continuing Operation Net Minority Interest
45,135.00
130,749.00
201,875.00
134,663.00
135,096.00
Total Unusual Items Excluding Goodwill
-47,487.00
-26,977.00
-6,814.00
-4,752.00
-13,166.00
Total Unusual Items
-47,487.00
-26,977.00
-6,814.00
-4,752.00
-13,166.00
Normalized EBITDA
171,733.00
232,537.00
316,176.00
209,932.00
250,125.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,972.27
-5,665.17
-1,124.31
-447.49
-1,909.07
12/31/2020 - 8/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade