0.0695
-0.0002
(-0.29%)
As of 4:23:38 PM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,102.0000
14,102.0000
23,308.0000
43,849.0000
16,149.0000
Cost of Revenue
13,612.0000
13,612.0000
20,947.0000
38,555.0000
14,119.0000
Gross Profit
490.0000
490.0000
2,361.0000
5,294.0000
2,030.0000
Operating Expense
7,490.0000
7,490.0000
8,189.0000
6,736.0000
6,110.0000
Operating Income
-7,000.0000
-7,000.0000
-5,828.0000
-1,442.0000
-4,080.0000
Net Non Operating Interest Income Expense
-54.0000
-54.0000
330.0000
74.0000
-849.0000
Pretax Income
-7,015.0000
-7,015.0000
-4,391.0000
-1,129.0000
-2,893.0000
Net Income Common Stockholders
-7,002.0000
-7,002.0000
-3,968.0000
-767.0000
1,396.0000
Diluted NI Available to Com Stockholders
-7,002.0000
-7,002.0000
-3,968.0000
-767.0000
1,396.0000
Basic EPS
-0.10
-0.10
-0.16
-0.01
8.88
Diluted EPS
-0.10
-0.10
-0.16
-0.01
7.84
Basic Average Shares
68,406.4410
68,406.4410
24,297.4650
1,559.5050
157.0840
Diluted Average Shares
68,406.4410
68,406.4410
24,297.4650
4,537.6430
177.5680
Total Operating Income as Reported
-6,976.0000
-6,976.0000
-5,828.0000
-1,442.0000
-1,802.0000
Rent Expense Supplemental
--
--
408.0000
644.0000
--
Total Expenses
21,102.0000
21,102.0000
29,136.0000
45,291.0000
20,229.0000
Net Income from Continuing & Discontinued Operation
-7,002.0000
-7,002.0000
-3,968.0000
-767.0000
1,396.0000
Normalized Income
-7,015.0000
-7,015.0000
-4,391.0000
-1,129.0000
-2,893.0000
Interest Income
298.0000
298.0000
382.0000
517.0000
20.0000
Interest Expense
215.0000
215.0000
157.0000
1.0000
180.0000
Net Interest Income
-54.0000
-54.0000
330.0000
74.0000
-849.0000
EBIT
-6,800.0000
-6,800.0000
-4,234.0000
-1,128.0000
-2,713.0000
EBITDA
-5,924.0000
-5,924.0000
-3,917.0000
-1,103.0000
-2,676.0000
Reconciled Cost of Revenue
13,612.0000
13,612.0000
20,947.0000
38,555.0000
14,119.0000
Reconciled Depreciation
876.0000
876.0000
317.0000
25.0000
37.0000
Net Income from Continuing Operation Net Minority Interest
-7,015.0000
-7,015.0000
-4,391.0000
-1,129.0000
-2,893.0000
Normalized EBITDA
-5,924.0000
-5,924.0000
-3,917.0000
-1,103.0000
-2,676.0000
3/31/2021 - 11/23/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade