0.3700
-0.0180
(-4.64%)
As of 8:00:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
84,724,890.6370
84,724,890.6370
78,760,884.3730
60,296,284.7480
50,929,902.1920
Cost of Revenue
63,452,592.0580
63,452,592.0580
59,971,897.4160
47,625,280.6040
40,530,908.5520
Gross Profit
21,272,298.5790
21,272,298.5790
18,788,986.9570
12,671,004.1440
10,398,993.6400
Operating Expense
14,056,475.3870
14,056,475.3870
12,154,366.2700
7,441,524.9460
6,447,206.5340
Operating Income
7,215,823.1920
7,215,823.1920
6,634,620.6870
5,229,479.1980
3,951,787.1060
Net Non Operating Interest Income Expense
140,085.9000
140,085.9000
-105,515.0110
-99,288.6760
-90,970.9070
Pretax Income
7,068,913.8610
7,068,913.8610
6,242,229.5060
5,314,899.5820
4,268,488.3660
Tax Provision
380,332.5580
380,332.5580
369,141.4720
480,004.5330
470,226.2510
Net Income Common Stockholders
6,688,581.3030
6,688,581.3030
5,873,088.0340
2,369,276.2650
1,932,994.0080
Diluted NI Available to Com Stockholders
6,688,581.3030
6,688,581.3030
5,873,088.0340
2,369,276.2650
1,932,994.0080
Basic EPS
0.31
0.31
0.30
0.31
0.25
Diluted EPS
0.31
0.31
0.30
0.31
0.25
Basic Average Shares
7,972,854.2420
7,972,854.2420
7,711,332.2420
7,717,512.2640
7,731,976.0320
Diluted Average Shares
7,972,854.2420
7,972,854.2420
7,711,332.2420
7,717,512.2640
7,731,976.0320
Total Operating Income as Reported
6,989,279.8500
6,989,279.8500
6,185,184.8350
5,262,323.2940
4,272,889.0930
Rent Expense Supplemental
33,382.4790
33,382.4790
31,726.5680
23,898.8410
23,980.5110
Total Expenses
77,509,067.4450
77,509,067.4450
72,126,263.6860
55,066,805.5500
46,978,115.0860
Net Income from Continuing & Discontinued Operation
6,688,581.3030
6,688,581.3030
5,873,088.0340
2,369,276.2650
1,932,994.0080
Normalized Income
7,327,906.8140
7,327,906.8140
6,787,539.7449
2,381,233.8204
1,603,404.8245
Interest Income
580,395.5570
580,395.5570
444,619.7630
306,481.5320
441,436.2810
Interest Expense
411,374.8550
411,374.8550
528,825.1490
397,113.0090
517,544.9680
Net Interest Income
140,085.9000
140,085.9000
-105,515.0110
-99,288.6760
-90,970.9070
EBIT
7,480,288.7160
7,480,288.7160
6,771,054.6550
5,712,012.5910
4,786,033.3340
EBITDA
10,270,828.7470
10,270,828.7470
9,476,473.4770
6,074,968.2210
6,424,111.8080
Reconciled Cost of Revenue
63,452,592.0580
63,452,592.0580
59,971,897.4160
47,625,280.6040
40,530,908.5520
Reconciled Depreciation
2,790,540.0310
2,790,540.0310
2,705,418.8220
362,955.6300
1,638,078.4740
Net Income from Continuing Operation Net Minority Interest
6,688,581.3030
6,688,581.3030
5,873,088.0340
2,369,276.2650
1,932,994.0080
Total Unusual Items Excluding Goodwill
-597,104.3660
-597,104.3660
-745,383.7280
-13,144.6920
370,392.4460
Total Unusual Items
-522,756.8950
-522,756.8950
-532,236.6150
-13,144.6920
370,392.4460
Normalized EBITDA
10,793,585.6420
10,793,585.6420
10,008,710.0920
6,088,112.9130
6,053,719.3620
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-32,126.3260
-32,126.3260
-44,079.1301
-1,187.1366
40,803.2625
12/31/2020 - 10/30/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNBS.PA Delta Drone SA
0.0025
0.00%
WF5A.SG Kratos Defense & Security Solutions Inc
28.51
+12.91%
FMNB.DU Leonardo SpA
41.50
+2.57%
BAl.XC
HC1A.F HEICO Corporation
182.00
+7.06%
HAG.BE Hensoldt AG
61.25
-4.60%
ALSOG.PA Sogeclair SA
20.80
+6.67%
AVNBF Avon Technologies Plc
19.82
0.00%
HC1.F HEICO Corporation
228.50
+7.99%
MTUAF MTU Aero Engines AG
331.35
+8.16%