Unlock stock picks and a broker-level newsfeed that powers Wall Street.
65.40
+0.35
+(0.54%)
As of 11:58:23 AM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,478,496
3,082,896.22
5,893,908.90
170,548.17
994,531.41
Cost of Revenue
1,095,295
1,220,496.61
3,912,652.07
70,504.27
798,899.29
Gross Profit
4,383,201
1,862,399.61
1,981,256.83
100,043.90
195,632.12
Operating Expense
25,381.85
335,882
90,995.03
54,068.89
105,497.65
Operating Income
4,357,819.16
1,526,517.61
1,890,261.80
45,975.01
90,134.47
Net Non Operating Interest Income Expense
369,993.25
90,072.50
-124,180.06
-58,288.01
-88,392.62
Pretax Income
8,059,807.59
2,093,907.62
11,121,645.09
1,120,692.75
133,716.13
Tax Provision
-4,232,005.76
-1,167,275.87
1,018,482.50
175,914.95
28,030.35
Net Income Common Stockholders
12,291,813.35
3,261,183.49
10,103,162.59
944,777.80
105,685.79
Diluted NI Available to Com Stockholders
12,291,813.35
3,261,183.49
10,103,162.59
944,777.80
105,685.79
Basic EPS
30.73
9.43
25.26
2.36
0.26
Diluted EPS
30.73
9.43
25.26
2.36
0.26
Basic Average Shares
400,000
345,833.33
400,000
400,000
400,000
Diluted Average Shares
400,000
345,833.33
400,000
400,000
400,000
Total Operating Income as Reported
8,207,233.37
2,593,537.95
6,174,632.37
918,142.73
188,999.55
Total Expenses
1,120,676.84
1,556,378.60
4,003,647.10
124,573.16
904,396.94
Net Income from Continuing & Discontinued Operation
12,291,813.35
3,261,183.49
10,103,162.59
944,777.80
105,685.79
Normalized Income
12,767,207.30
3,738,020.49
9,332,800.59
945,448.24
108,160.90
Interest Income
283,383.04
95,449.26
17,625.54
6,055.92
1,648.05
Interest Expense
-814.78
5,376.76
141,805.60
64,343.93
90,040.68
Net Interest Income
369,993.25
90,072.50
-124,180.06
-58,288.01
-88,392.62
EBIT
8,058,992.82
2,099,284.39
11,263,450.69
1,185,036.67
223,756.81
EBITDA
8,067,187.27
2,112,061.97
11,278,691.42
1,188,826.40
227,472.82
Reconciled Cost of Revenue
1,095,295
1,220,496.61
3,912,652.07
70,504.27
798,899.29
Reconciled Depreciation
8,194.45
12,777.58
15,240.73
3,789.72
3,716.01
Net Income from Continuing Operation Net Minority Interest
12,291,813.35
3,261,183.49
10,103,162.59
944,777.80
105,685.79
Total Unusual Items Excluding Goodwill
-633,858.60
-635,782.66
848,020.87
-795.28
-3,131.57
Total Unusual Items
-633,858.60
-635,782.66
848,020.87
-795.28
-3,131.57
Normalized EBITDA
8,701,045.86
2,747,844.63
10,430,670.55
1,189,621.68
230,604.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-158,464.65
-158,945.67
77,658.87
-124.84
-656.46
12/31/2020 - 12/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade