21.88
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
71,761,296
71,761,296
59,194,356
56,016,554
47,332,739
Cost of Revenue
54,890,855
54,890,855
46,806,236
45,166,937
38,947,058
Gross Profit
16,870,441
16,870,441
12,388,120
10,849,617
8,385,681
Operating Expense
5,992,791
5,992,791
4,921,499
4,521,624
3,550,261
Operating Income
10,877,650
10,877,650
7,466,621
6,327,993
4,835,420
Net Non Operating Interest Income Expense
113,651
113,651
-45,789
-184,189
-119,658
Pretax Income
12,351,611
12,351,611
8,025,082
6,488,750
4,768,047
Tax Provision
3,158,934
3,158,934
2,210,618
1,870,961
1,438,153
Net Income Common Stockholders
8,172,379
8,172,379
5,304,713
4,162,261
2,900,627
Diluted NI Available to Com Stockholders
8,172,379
8,172,379
5,304,713
4,162,261
2,900,627
Basic EPS
21.21
--
14.11
11.78
8.12
Diluted EPS
20.62
--
13.71
11.67
8.09
Basic Average Shares
385,308
--
376,052
353,310
357,407.53
Diluted Average Shares
396,303
--
387,045
356,520
358,907.73
Total Expenses
60,883,646
60,883,646
51,727,735
49,688,561
42,497,319
Net Income from Continuing & Discontinued Operation
8,172,379
8,172,379
5,304,713
4,162,261
2,900,627
Normalized Income
8,213,306.01
8,213,306.01
5,337,695.35
4,178,112.53
2,906,473.11
Interest Income
552,811
552,811
387,857
88,080
26,391
Interest Expense
439,160
439,160
433,646
272,269
146,049
Net Interest Income
113,651
113,651
-45,789
-184,189
-119,658
EBIT
12,790,771
12,790,771
8,458,728
6,761,019
4,914,096
EBITDA
15,253,351
15,253,351
10,412,729
8,476,958
6,490,630
Reconciled Cost of Revenue
54,890,855
54,890,855
46,806,236
45,166,937
38,947,058
Reconciled Depreciation
2,462,580
2,462,580
1,954,001
1,715,939
1,576,534
Net Income from Continuing Operation Net Minority Interest
8,172,379
8,172,379
5,304,713
4,162,261
2,900,627
Total Unusual Items Excluding Goodwill
-54,991
-54,991
-45,522
-22,274
-8,371
Total Unusual Items
-54,991
-54,991
-45,522
-22,274
-8,371
Normalized EBITDA
15,308,342
15,308,342
10,458,251
8,499,232
6,499,001
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,063.99
-14,063.99
-12,539.65
-6,422.47
-2,524.89
12/31/2021 - 5/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade