18.48
+0.44
+(2.44%)
As of 9:22:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
312,814
312,814
35,764
73,218
740,983
Cost of Revenue
-29,910.55
-29,910.55
-59,994.80
20,001.40
665,492.11
Gross Profit
342,724.55
342,724.55
95,758.80
53,216.61
75,490.89
Operating Expense
337,705.08
337,705.08
93,436.86
48,611.20
70,042.26
Operating Income
5,019.47
5,019.47
2,321.94
4,605.41
5,448.63
Net Non Operating Interest Income Expense
-1,246
-1,246
1,194
-859
-43
Pretax Income
6,763.50
6,763.50
6,641.05
1,386.10
8,622.14
Tax Provision
378.32
378.32
17.02
72.43
-510.38
Net Income Common Stockholders
6,087.13
6,087.13
6,487.37
-434.77
8,479.65
Diluted NI Available to Com Stockholders
6,087.13
6,087.13
6,487.37
-434.77
8,479.65
Basic EPS
0.24
0.24
0.26
-0.02
0.33
Diluted EPS
0.23
0.23
0.25
-0.02
0.32
Basic Average Shares
25,268.14
25,268.14
25,268.14
25,268.14
25,688.11
Diluted Average Shares
26,465.77
26,465.77
25,949.49
25,268.14
25,688.11
Rent Expense Supplemental
671
--
2,842
1,131
671
Total Expenses
307,794.53
307,794.53
33,442.06
68,612.59
735,534.37
Net Income from Continuing & Discontinued Operation
6,087.13
6,087.13
6,487.37
-434.77
8,479.65
Normalized Income
4,829.63
4,829.63
6,056.48
2,421.75
7,773.61
Interest Income
464
464
1,840
58
521
Interest Expense
1,627
1,627
693
880
373
Net Interest Income
-1,246
-1,246
1,194
-859
-43
EBIT
8,390.50
8,390.50
7,334.05
2,266.10
8,995.14
EBITDA
25,826.50
25,826.50
22,617.05
21,453.10
30,146.14
Reconciled Cost of Revenue
-29,910.55
-29,910.55
-59,994.80
20,001.40
665,492.11
Reconciled Depreciation
17,436
17,436
15,283
19,187
21,151
Net Income from Continuing Operation Net Minority Interest
6,087.13
6,087.13
6,487.37
-434.77
8,479.65
Total Unusual Items Excluding Goodwill
1,332
1,332
432
-3,014
929
Total Unusual Items
1,332
1,332
432
-3,014
929
Normalized EBITDA
24,494.50
24,494.50
22,185.05
24,467.10
29,217.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
74.51
74.51
1.11
-157.48
222.96
12/31/2021 - 7/31/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FCT.MI Fincantieri S.p.A.
10.39
+2.16%
RRU.DE Rolls-Royce Holdings PLC
8.44
+1.66%
CSF0.SG Thales S.A.
49.60
+2.90%
290A.T SYNSPECTIVE INC
1,187.00
+15.24%
LDO.MI Leonardo S.p.a.
45.51
+2.92%
EXA.PA Exail Technologies
44.45
+4.71%
1RHM.MI RHEINMETALL
1,487.00
+3.31%
OHB.DE OHB SE
74.80
+1.08%
AAC.ST AAC Clyde Space AB (publ)
69.80
+0.58%
FNCNF Fincantieri S.p.A.
11.53
0.00%