Unlock stock picks and a broker-level newsfeed that powers Wall Street.
406.00
+6.00
+(1.50%)
At close: March 27 at 4:13:47 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,471,356,000
7,471,356,000
7,016,882,000
6,694,171,000
6,779,643,000
Cost of Revenue
4,130,606,000
4,130,606,000
3,833,546,000
3,976,771,000
3,954,110,000
Gross Profit
3,340,750,000
3,340,750,000
3,183,336,000
2,717,400,000
2,825,533,000
Operating Expense
1,559,158,000
1,559,158,000
1,457,837,000
1,236,048,000
1,062,921,000
Operating Income
1,781,592,000
1,781,592,000
1,725,499,000
1,481,352,000
1,762,612,000
Net Non Operating Interest Income Expense
282,566,000
282,566,000
282,182,000
287,259,000
43,577,000
Pretax Income
2,068,594,000
2,068,594,000
1,992,143,000
1,745,247,000
1,844,705,000
Tax Provision
404,895,000
404,895,000
349,047,000
344,882,000
410,154,000
Net Income Common Stockholders
1,664,341,000
1,664,341,000
1,642,166,000
1,400,561,000
1,434,613,000
Diluted NI Available to Com Stockholders
1,664,341,000
1,664,341,000
1,642,166,000
1,400,561,000
1,434,613,000
Basic EPS
27.06
27.16
26.51
22.61
25.54
Diluted EPS
27.06
27.16
26.51
22.61
25.54
Basic Average Shares
61,384,422.07
61,289,388.33
61,953,271.06
61,953,555.60
56,161,226.83
Diluted Average Shares
61,384,422.07
61,289,388.33
61,953,271.06
61,953,555.60
56,161,226.83
Total Operating Income as Reported
--
--
--
--
1,802,386,925.47
Total Expenses
5,689,764,000
5,689,764,000
5,291,383,000
5,212,819,000
5,017,031,000
Net Income from Continuing & Discontinued Operation
1,664,341,000
1,664,341,000
1,642,166,000
1,400,561,000
1,434,613,000
Normalized Income
1,663,265,696.89
1,663,265,696.89
1,663,449,658.99
1,409,474,726.70
1,418,216,842.74
Interest Income
285,105,000
285,105,000
286,259,000
293,722,000
80,679,000
Interest Expense
2,539,000
2,539,000
4,077,000
6,463,000
37,102,000
Net Interest Income
282,566,000
282,566,000
282,182,000
287,259,000
43,577,000
EBIT
2,071,133,000
2,071,133,000
1,996,220,000
1,751,710,000
1,881,807,000
EBITDA
2,286,572,000
2,286,572,000
2,182,134,000
1,927,726,000
2,043,341,000
Reconciled Cost of Revenue
4,130,606,000
4,130,606,000
3,833,546,000
3,976,771,000
3,954,110,000
Reconciled Depreciation
215,439,000
215,439,000
185,914,000
176,016,000
161,534,000
Net Income from Continuing Operation Net Minority Interest
1,664,341,000
1,664,341,000
1,642,166,000
1,400,561,000
1,434,613,000
Total Unusual Items Excluding Goodwill
1,337,000
1,337,000
-25,805,000
-11,109,000
21,084,000
Total Unusual Items
1,337,000
1,337,000
-25,805,000
-11,109,000
21,084,000
Normalized EBITDA
2,285,235,000
2,285,235,000
2,207,939,000
1,938,835,000
2,022,257,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
261,696.89
261,696.89
-4,521,341.01
-2,195,273.30
4,687,842.74
12/31/2021 - 12/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CLPI.JK PT Colorpak Indonesia Tbk
1,050.00
0.00%
FPE3.DE Fuchs SE
40.34
-5.57%
ACT.F AlzChem Group AG
87.00
-13.43%
SY1.DE Symrise AG
95.32
+0.59%
DSFIR.AS DSM-Firmenich AG
89.12
-1.52%
GIVN.SW Givaudan SA
3,830.00
-0.78%
SIKA.SW Sika AG
196.00
-3.73%
IFF International Flavors & Fragrances Inc.
73.12
-4.36%
GEVO Gevo, Inc.
1.0300
-1.90%