Johannesburg - Delayed Quote ZAc
AVI Limited (AVI.JO)
8,998.00
+27.00
+(0.30%)
At close: April 29 at 5:02:37 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
15,862,300
15,862,300
14,919,600
13,845,300
13,269,200
Cost of Revenue
9,248,900
9,248,900
9,095,100
8,506,700
8,101,200
Gross Profit
6,613,400
6,613,400
5,824,500
5,338,600
5,168,000
Operating Expense
3,308,800
3,308,800
3,109,700
2,798,500
2,758,700
Operating Income
3,304,600
3,304,600
2,714,800
2,540,100
2,409,300
Net Non Operating Interest Income Expense
-184,500
-184,500
-190,900
-110,900
-99,300
Pretax Income
3,096,200
3,096,200
2,535,100
2,426,200
2,309,400
Tax Provision
838,500
838,500
698,200
675,000
663,700
Net Income Common Stockholders
2,257,700
2,257,700
1,836,900
1,751,200
1,645,700
Diluted NI Available to Com Stockholders
2,257,700
2,257,700
1,836,900
1,751,200
1,645,700
Basic EPS
6.83
--
5.56
5.30
4.99
Diluted EPS
6.75
--
5.54
5.29
4.97
Basic Average Shares
330,791.60
--
330,596.49
330,321.72
329,850.53
Diluted Average Shares
334,217.37
--
331,662.21
331,185.84
330,845.16
Total Operating Income as Reported
3,304,600
3,304,600
2,714,800
2,540,100
2,409,300
Rent Expense Supplemental
--
--
17,200
15,400
14,000
Total Expenses
12,557,700
12,557,700
12,204,800
11,305,200
10,859,900
Net Income from Continuing & Discontinued Operation
2,257,700
2,257,700
1,836,900
1,751,200
1,645,700
Normalized Income
2,272,794.44
2,272,794.44
1,830,306.14
1,752,788.40
1,648,694.60
Interest Income
14,800
14,800
8,000
4,600
21,900
Interest Expense
199,300
199,300
198,900
115,500
121,200
Net Interest Income
-184,500
-184,500
-190,900
-110,900
-99,300
EBIT
3,295,500
3,295,500
2,734,000
2,541,700
2,430,600
EBITDA
3,843,300
3,843,300
3,301,300
3,095,700
2,989,700
Reconciled Cost of Revenue
9,248,900
9,248,900
9,095,100
8,506,700
8,101,200
Reconciled Depreciation
547,800
547,800
567,300
554,000
559,100
Net Income from Continuing Operation Net Minority Interest
2,257,700
2,257,700
1,836,900
1,751,200
1,645,700
Total Unusual Items Excluding Goodwill
-20,700
-20,700
9,100
-2,200
-4,200
Total Unusual Items
-20,700
-20,700
9,100
-2,200
-4,200
Normalized EBITDA
3,864,000
3,864,000
3,292,200
3,097,900
2,993,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,605.56
-5,605.56
2,506.14
-611.60
-1,205.40
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade