12.80
-1.60
(-11.11%)
As of 8:09:52 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,783,600
6,783,600
6,967,200
7,512,400
7,386,100
Cost of Revenue
4,504,300
4,504,300
4,603,400
4,909,600
4,883,400
Gross Profit
2,279,300
2,279,300
2,363,800
2,602,800
2,502,700
Operating Expense
1,641,100
1,641,100
1,506,600
1,472,600
1,530,500
Operating Income
638,200
638,200
857,200
1,130,200
972,200
Net Non Operating Interest Income Expense
-218,800
-218,800
-284,800
-265,800
-217,400
Other Income Expense
434,500
434,500
-161,900
-13,300
-1,800
Pretax Income
853,900
853,900
410,500
851,100
753,000
Tax Provision
142,400
142,400
89,400
164,600
180,400
Net Income Common Stockholders
711,500
711,500
321,100
662,300
508,000
Average Dilution Earnings
--
--
--
24,200
--
Diluted NI Available to Com Stockholders
711,500
711,500
321,100
686,500
508,000
Basic EPS
0.46
1.05
0.48
1.02
0.86
Diluted EPS
0.45
1.04
0.47
1.01
0.85
Basic Average Shares
678,525
679,600
675,600
650,900
590,500
Diluted Average Shares
681,400
681,900
678,400
679,400
599,600
Total Operating Income as Reported
1,084,800
1,084,800
696,400
1,130,200
972,200
Total Expenses
6,145,400
6,145,400
6,110,000
6,382,200
6,413,900
Net Income from Continuing & Discontinued Operation
711,500
711,500
321,100
686,500
572,600
Normalized Income
344,542.98
344,542.98
449,852.89
702,228.76
583,017.82
Interest Expense
218,800
218,800
284,800
265,800
217,400
Net Interest Income
-218,800
-218,800
-284,800
-265,800
-217,400
EBIT
1,072,700
1,072,700
695,300
1,116,900
970,400
EBITDA
1,478,200
1,478,200
1,097,600
1,522,400
1,349,600
Reconciled Cost of Revenue
4,504,300
4,504,300
4,603,400
4,909,600
4,883,400
Reconciled Depreciation
405,500
405,500
402,300
405,500
379,200
Net Income from Continuing Operation Net Minority Interest
711,500
711,500
321,100
686,500
572,600
Total Unusual Items Excluding Goodwill
440,400
440,400
-164,600
-19,500
-13,700
Total Unusual Items
440,400
440,400
-164,600
-19,500
-13,700
Normalized EBITDA
1,037,800
1,037,800
1,262,200
1,541,900
1,363,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
73,442.98
73,442.98
-35,847.11
-3,771.24
-3,282.18
12/31/2021 - 5/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade