0.1250
0.0000
(0.00%)
At close: January 31 at 1:49:16 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
260,594.0000
260,594.0000
258,557.0000
260,099.0000
273,960.0000
Cost of Revenue
232,903.0000
232,903.0000
195,896.0000
176,180.0000
188,496.0000
Gross Profit
27,691.0000
27,691.0000
62,661.0000
83,919.0000
85,464.0000
Operating Expense
73,954.0000
73,954.0000
74,970.0000
68,133.0000
64,307.0000
Operating Income
-46,263.0000
-46,263.0000
-12,309.0000
15,786.0000
21,157.0000
Net Non Operating Interest Income Expense
-5,578.0000
-5,578.0000
-4,434.0000
-2,641.0000
-2,585.0000
Other Income Expense
-39,634.0000
-39,634.0000
9,034.0000
3,468.0000
1,352.0000
Pretax Income
-83,950.0000
-83,950.0000
256.0000
24,669.0000
27,819.0000
Tax Provision
9,085.0000
9,085.0000
-3,753.0000
7,336.0000
8,216.0000
Net Income Common Stockholders
-93,035.0000
-93,035.0000
4,009.0000
17,333.0000
19,603.0000
Basic EPS
-0.36
--
0.01
0.06
0.07
Diluted EPS
-0.36
--
0.01
0.06
0.07
Basic Average Shares
254,692.0000
--
278,664.6500
278,664.6500
278,663.7670
Diluted Average Shares
254,692.0000
--
278,664.6500
278,664.6500
278,663.7670
Net Income from Continuing & Discontinued Operation
-93,035.0000
-93,035.0000
4,009.0000
17,333.0000
19,603.0000
Normalized Income
-64,465.2000
-64,465.2000
9,144.9000
16,366.8938
19,663.6010
Interest Income
85.0000
85.0000
113.0000
47.0000
33.0000
Interest Expense
5,333.0000
5,333.0000
4,161.0000
2,688.0000
2,618.0000
Net Interest Income
-5,578.0000
-5,578.0000
-4,434.0000
-2,641.0000
-2,585.0000
EBIT
-78,617.0000
-78,617.0000
4,417.0000
27,357.0000
30,437.0000
EBITDA
-71,092.0000
-71,092.0000
12,382.0000
35,413.0000
38,332.0000
Reconciled Cost of Revenue
232,903.0000
232,903.0000
195,896.0000
176,180.0000
188,496.0000
Reconciled Depreciation
7,525.0000
7,525.0000
7,965.0000
8,056.0000
7,895.0000
Net Income from Continuing Operation Net Minority Interest
-93,035.0000
-93,035.0000
4,009.0000
17,333.0000
19,603.0000
Total Unusual Items Excluding Goodwill
-40,814.0000
-40,814.0000
-7,337.0000
1,375.0000
-86.0000
Total Unusual Items
-40,814.0000
-40,814.0000
-7,337.0000
1,375.0000
-86.0000
Normalized EBITDA
-30,278.0000
-30,278.0000
19,719.0000
34,038.0000
38,418.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-12,244.2000
-12,244.2000
-2,201.1000
408.8938
-25.3990
6/30/2021 - 3/31/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SHNJ.AQ Rogue Baron Plc
0.1300
0.00%
LRKKF LARK Distilling Co. Ltd.
1.5000
+94.81%
ADWPF Andrew Peller Limited
2.9000
0.00%
MJWNY Naked Wines plc
1.9800
0.00%
LRK.AX LARK Distilling Co. Ltd.
1.1200
+0.45%
FWL.NZ Foley Wines Limited
0.5600
0.00%
EDVGF Endeavour Group Limited
2.6050
0.00%
6979.HK ZJLD Group Inc
6.650
-0.30%
DGL.NZ Delegat Group Limited
4.8000
-0.21%
BCCLF Becle, S.A.B. de C.V.
0.8550
-9.58%