Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.52
+0.04
+(0.47%)
At close: April 1 at 4:00:01 PM EDT
8.52
0.00
(0.00%)
After hours: April 1 at 5:32:49 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
438,940
438,940
380,720
316,350
248,409
Cost of Revenue
121,781
121,781
121,307
117,864
100,090
Gross Profit
317,159
317,159
259,413
198,486
148,319
Operating Expense
319,449
319,449
312,914
285,864
255,641
Operating Income
-2,290
-2,290
-53,501
-87,378
-107,322
Net Non Operating Interest Income Expense
11,642
11,642
7,371
-13,585
-19,447
Other Income Expense
-286
-286
--
--
-77,540
Pretax Income
9,066
9,066
-46,130
-100,963
-204,309
Tax Provision
921
921
1,195
321
-4,660
Net Income Common Stockholders
8,145
8,145
-47,325
-101,284
-224,290
Diluted NI Available to Com Stockholders
8,145
8,145
-47,325
-101,284
-224,290
Basic EPS
0.04
--
-0.23
-0.51
-2.64
Diluted EPS
0.04
--
-0.23
-0.51
-2.64
Basic Average Shares
206,096.51
--
201,887.67
198,045.81
85,061.42
Diluted Average Shares
209,158.39
--
201,887.67
198,045.81
85,061.42
Total Operating Income as Reported
-2,576
-2,576
-53,501
-87,378
-108,734
Total Expenses
441,230
441,230
434,221
403,728
355,731
Net Income from Continuing & Discontinued Operation
8,145
8,145
-47,325
-101,284
-199,649
Normalized Income
8,401.95
8,401.95
-47,325
-101,284
-172,737.15
Interest Income
22,973
22,973
20,890
7,164
661
Interest Expense
11,331
11,331
13,519
20,749
20,108
Net Interest Income
11,642
11,642
7,371
-13,585
-19,447
EBIT
20,397
20,397
-32,611
-80,214
-184,201
EBITDA
56,681
56,681
3,301
-47,372
-153,463
Reconciled Cost of Revenue
121,781
121,781
121,307
117,864
100,090
Reconciled Depreciation
36,284
36,284
35,912
32,842
30,738
Net Income from Continuing Operation Net Minority Interest
8,145
8,145
-47,325
-101,284
-199,649
Total Unusual Items Excluding Goodwill
-286
-286
--
--
-27,540
Total Unusual Items
-286
-286
--
--
-27,540
Normalized EBITDA
56,967
56,967
3,301
-47,372
-125,923
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29.05
-29.05
--
--
-628.15
12/31/2021 - 10/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EVCM EverCommerce Inc.
10.24
+1.59%
FLYW Flywire Corporation
9.56
+0.63%
CPAY Corpay, Inc.
351.99
+0.94%
BASE Couchbase, Inc.
16.15
+2.54%
WEX WEX Inc.
160.92
+2.48%
RPAY Repay Holdings Corporation
5.64
+1.26%
IMXI International Money Express, Inc.
12.78
+1.27%
PAY Paymentus Holdings, Inc.
27.20
+4.21%
PAYO Payoneer Global Inc.
7.47
+2.19%
OLB The OLB Group, Inc.
1.2000
+0.84%