0.0450
0.0000
(0.00%)
At close: April 17 at 11:31:54 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,719.0380
3,485.1470
1,768.3740
122.8080
33.0300
Cost of Revenue
2,927.2150
2,281.7510
1,311.5810
92.2870
15.5500
Gross Profit
1,791.8230
1,203.3960
456.7930
30.5210
17.4800
Operating Expense
1,675.1610
1,890.6410
1,269.3170
1,769.3040
870.7240
Operating Income
116.6620
-687.2450
-812.5240
-1,738.7830
-853.2440
Net Non Operating Interest Income Expense
-9.3430
-2.7240
2.6650
-44.6630
-164.8620
Other Income Expense
-4.1910
-11.2460
-8.3690
75.3140
-155.8600
Pretax Income
103.1280
-701.2150
-818.2280
-1,708.1320
-1,173.9660
Net Income Common Stockholders
103.1280
-701.2150
-818.2280
-1,708.1320
-1,173.9660
Diluted NI Available to Com Stockholders
103.1280
-701.2150
-818.2280
-1,708.1320
-1,173.9660
Basic EPS
0.00
-0.01
-0.01
-0.02
-0.02
Diluted EPS
0.00
-0.01
-0.01
-0.02
-0.02
Basic Average Shares
103,433.8680
99,559.4590
97,859.2160
92,610.7660
60,449.1650
Diluted Average Shares
103,433.8680
99,559.4590
97,859.2160
92,610.7660
60,449.1650
Rent Expense Supplemental
23.2000
18
16.8000
12.8100
5.2680
Total Expenses
4,602.3760
4,172.3920
2,580.8980
1,861.5910
886.2740
Net Income from Continuing & Discontinued Operation
103.1280
-701.2150
-818.2280
-1,708.1320
-1,173.9660
Normalized Income
106.6904
-689.9690
-809.8590
-1,783.4460
-1,018.1060
Interest Income
1.0980
3.2840
8.0860
0.5810
--
Interest Expense
--
--
--
38.4380
158.9520
Net Interest Income
-9.3430
-2.7240
2.6650
-44.6630
-164.8620
EBIT
102.6920
-701.2150
-818.2280
-1,669.6940
-1,015.0140
EBITDA
572.1250
-281.1470
-635.1810
-1,651.7100
-1,015.0140
Reconciled Cost of Revenue
2,460.5570
1,864.0300
1,129.1650
92.2870
15.5500
Reconciled Depreciation
469.4330
420.0680
183.0470
17.9840
--
Net Income from Continuing Operation Net Minority Interest
103.1280
-701.2150
-818.2280
-1,708.1320
-1,173.9660
Total Unusual Items Excluding Goodwill
-4.1910
-11.2460
-8.3690
75.3140
-155.8600
Total Unusual Items
-4.1910
-11.2460
-8.3690
75.3140
-155.8600
Normalized EBITDA
576.3160
-269.9010
-626.8120
-1,727.0240
-859.1540
Tax Rate for Calcs
0.0002
--
--
--
--
Tax Effect of Unusual Items
-0.6286
--
--
--
--
12/31/2020 - 3/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade