Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
224.47
+1.48
+(0.66%)
At close: March 5 at 4:00:02 PM EST
222.00
-2.47
(-1.10%)
Pre-Market: 9:05:24 AM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,913,757
2,913,757
2,767,909
2,593,446
2,294,850
Cost of Revenue
1,073,457
1,073,457
988,132
919,114
853,942
Gross Profit
1,840,300
1,840,300
1,779,777
1,674,332
1,440,908
Operating Expense
924,550
924,550
893,499
889,042
828,207
Operating Income
915,750
915,750
886,278
785,290
612,701
Net Non Operating Interest Income Expense
-226,589
-226,589
-205,992
-230,074
-220,415
Other Income Expense
393,459
393,459
258,305
595,868
617,803
Pretax Income
1,082,620
1,082,620
938,591
1,151,084
1,010,089
Tax Provision
445
445
10,153
14,646
5,733
Net Income Common Stockholders
1,079,925
1,079,925
927,162
1,134,684
1,002,199
Average Dilution Earnings
--
--
25
48
48
Diluted NI Available to Com Stockholders
1,079,925
1,079,925
927,162
1,134,684
1,004,347
Basic EPS
7.61
7.61
6.56
8.13
7.19
Diluted EPS
7.60
7.60
6.56
8.12
7.19
Basic Average Shares
142,000.93
142,000.93
141,560.64
139,891.55
139,681.49
Diluted Average Shares
142,458.60
142,458.60
141,643.79
139,975.09
139,717.40
Total Expenses
1,998,007
1,998,007
1,881,631
1,808,156
1,682,149
Net Income from Continuing & Discontinued Operation
1,081,994
1,081,994
928,825
1,136,775
1,004,299
Normalized Income
721,777.12
721,777.12
653,677.89
589,910.79
426,269.47
Interest Expense
226,589
226,589
205,992
230,074
220,415
Net Interest Income
-226,589
-226,589
-205,992
-230,074
-220,415
EBIT
1,309,209
1,309,209
1,144,583
1,381,158
1,230,504
EBITDA
2,156,062
2,156,062
1,961,548
2,196,136
1,989,100
Reconciled Cost of Revenue
1,073,457
1,073,457
988,132
919,114
853,942
Reconciled Depreciation
846,853
846,853
816,965
814,978
758,596
Net Income from Continuing Operation Net Minority Interest
1,081,994
1,081,994
928,825
1,136,775
1,004,299
Total Unusual Items Excluding Goodwill
360,365
360,365
278,156
553,912
581,329
Total Unusual Items
360,365
360,365
278,156
553,912
581,329
Normalized EBITDA
1,795,697
1,795,697
1,683,392
1,642,224
1,407,771
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
148.12
148.12
3,008.89
7,047.79
3,299.47
12/31/2021 - 3/11/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EQR Equity Residential
73.67
+0.31%
ESS Essex Property Trust, Inc.
308.22
+0.20%
CPT Camden Property Trust
124.42
+0.96%
MAA Mid-America Apartment Communities, Inc.
170.03
+1.12%
UDR UDR, Inc.
45.18
-0.46%
AMH American Homes 4 Rent
36.84
+1.21%
SUI Sun Communities, Inc.
133.92
+0.94%
INVH Invitation Homes Inc.
34.07
+0.53%
ELS Equity LifeStyle Properties, Inc.
68.65
+0.87%
AIV Apartment Investment and Management Company
9.03
+1.46%