127.14
+1.55
+(1.23%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,414,100
2,241,514
1,544,006
1,048,821
776,128
Cost of Revenue
673,025
920,289
753,493
539,453
355,012
Gross Profit
1,741,075
1,321,225
790,513
509,368
421,116
Operating Expense
863,095
577,517
377,731
283,015
229,654
Operating Income
877,980
743,708
412,782
226,353
191,462
Net Non Operating Interest Income Expense
-20,295
-35,162
-47,451
-8,229
-7,277
Pretax Income
868,014
715,421
366,683
224,683
185,034
Tax Provision
242,886
189,874
98,304
44,913
31,697
Net Income Common Stockholders
625,129
525,548
268,379
179,770
153,337
Diluted NI Available to Com Stockholders
625,129
525,548
268,379
179,770
153,337
Basic EPS
2.57
2.16
1.10
0.74
0.63
Diluted EPS
2.55
2.14
1.10
0.74
0.63
Basic Average Shares
243,194.29
243,269.58
243,269.58
243,269.58
243,269.58
Diluted Average Shares
244,901.71
245,197.56
243,269.58
243,269.58
243,269.58
Rent Expense Supplemental
--
13,374
6,485
4,557
2,144
Total Expenses
1,536,120
1,497,806
1,131,224
822,468
584,666
Net Income from Continuing & Discontinued Operation
625,129
525,548
268,379
179,770
153,337
Normalized Income
625,647.53
526,076.91
270,030.92
179,968.43
153,354.40
Interest Income
--
6,620
1,177
6,901
7,861
Interest Expense
17,936
32,803
41,895
5,013
3,634
Net Interest Income
-20,295
-35,162
-47,451
-8,229
-7,277
EBIT
885,950
748,224
408,578
229,696
188,668
EBITDA
999,159
823,204
466,255
269,976
218,983
Reconciled Cost of Revenue
673,025
920,289
753,493
539,453
355,012
Reconciled Depreciation
113,209
74,980
57,676
40,279
30,315
Net Income from Continuing Operation Net Minority Interest
625,129
525,548
268,379
179,770
153,337
Total Unusual Items Excluding Goodwill
-720
-720
-2,257
-248
-21
Total Unusual Items
-720
-720
-2,257
-248
-21
Normalized EBITDA
999,879
823,924
468,512
270,224
219,004
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-201.47
-191.09
-605.08
-49.57
-3.60
3/31/2021 - 7/31/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade