Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.1100
-0.2100
(-6.33%)
At close: April 4 at 5:35:27 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
210,019.1440
210,019.1440
201,314.2340
178,957.7670
121,106.1300
Cost of Revenue
78,074.1540
78,074.1540
70,534.9020
42,487.4420
27,790.5930
Gross Profit
131,944.9900
131,944.9900
130,779.3320
136,470.3250
93,315.5370
Operating Expense
155,579.4510
155,579.4510
136,509.0530
118,641.7420
73,450.9160
Operating Income
-23,634.4610
-23,634.4610
-5,729.7210
17,828.5830
19,864.6210
Net Non Operating Interest Income Expense
-5,128.3210
-5,128.3210
1,135.8410
-5,690.3610
-1,400.9690
Pretax Income
-99,806.6010
-99,806.6010
-2,214.4810
13,455.6780
14,670.6460
Tax Provision
77.3170
77.3170
-3,776.9660
1,108.4180
-3,444.9050
Net Income Common Stockholders
-99,647.0740
-99,647.0740
1,634.1830
12,395.9900
18,159.3130
Average Dilution Earnings
-1,668.1510
-1,668.1510
-5,739.3340
3,274.9610
-303.2260
Diluted NI Available to Com Stockholders
-101,315.2250
-101,315.2250
-4,105.1510
15,670.9510
17,856.0870
Basic EPS
0.13
-1.44
0.02
0.19
0.31
Diluted EPS
0.09
-1.47
-0.06
0.19
0.31
Basic Average Shares
69,089.8350
69,090.3690
69,088.9990
65,020.5740
58,058.8630
Diluted Average Shares
69,089.8350
69,090.3690
69,088.9990
65,522.6930
58,124.4850
Total Operating Income as Reported
-91,356.1820
-91,356.1820
-5,739.5830
17,719.5740
19,919.9090
Total Expenses
233,653.6050
233,653.6050
207,043.9550
161,129.1840
101,241.5090
Net Income from Continuing & Discontinued Operation
-99,647.0740
-99,647.0740
1,634.1830
12,395.9900
18,159.3130
Normalized Income
-45,951.7812
-45,951.7812
1,289.3452
14,908.0871
19,128.7492
Interest Income
117.8520
117.8520
--
67.3850
111.1140
Interest Expense
7,058.4170
7,058.4170
4,317.3230
7,037.9850
1,308.6670
Net Interest Income
-5,128.3210
-5,128.3210
1,135.8410
-5,690.3610
-1,400.9690
EBIT
-92,748.1840
-92,748.1840
2,102.8420
20,493.6630
15,979.3130
EBITDA
-71,561.0170
-71,561.0170
25,616.6670
33,359.3270
21,115.5110
Reconciled Cost of Revenue
78,074.1540
78,074.1540
70,534.9020
42,487.4420
27,790.5930
Reconciled Depreciation
21,187.1670
21,187.1670
23,513.8250
12,865.6640
5,136.1980
Net Income from Continuing Operation Net Minority Interest
-99,647.0740
-99,647.0740
1,634.1830
12,395.9900
18,159.3130
Total Unusual Items Excluding Goodwill
-70,651.7010
-70,651.7010
453.7340
-2,737.6090
-1,275.5740
Total Unusual Items
-70,651.7010
-70,651.7010
453.7340
-2,737.6090
-1,275.5740
Normalized EBITDA
-909.3160
-909.3160
25,162.9330
36,096.9360
22,391.0850
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-16,956.4082
-16,956.4082
108.8962
-225.5119
-306.1378
12/31/2020 - 4/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade