1,605.65
+5.40
+(0.34%)
At close: January 17 at 3:29:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,175,198.00
8,874,715.00
6,593,316.00
5,050,122.00
3,740,177.00
Cost of Revenue
3,289,679.00
2,973,243.00
2,479,305.00
1,848,787.00
1,085,515.00
Gross Profit
6,885,519.00
5,901,472.00
4,114,011.00
3,201,335.00
2,654,662.00
Operating Expense
4,945,066.00
4,152,560.00
2,752,667.00
2,223,202.00
3,118,659.00
Operating Income
1,940,453.00
1,748,912.00
1,361,344.00
978,133.00
-463,997.00
Net Non Operating Interest Income Expense
-70,474.00
-98,540.00
-78,497.00
-63,740.00
-142,474.00
Pretax Income
1,971,561.00
1,687,752.00
1,223,220.00
946,569.00
-1,146,326.00
Tax Provision
296,991.00
258,485.00
204,363.00
190,831.00
29,329.00
Net Income Common Stockholders
1,645,378.00
1,409,723.00
973,293.00
706,718.00
-1,219,487.00
Diluted NI Available to Com Stockholders
1,645,378.00
1,409,723.00
973,293.00
706,718.00
-1,219,487.00
Basic EPS
33.75
30.24
21.34
15.50
-26.74
Diluted EPS
32.81
29.13
21.34
15.50
-26.74
Basic Average Shares
48,452.15
46,616.60
45,600.33
45,600.33
45,600.33
Diluted Average Shares
49,832.54
48,390.46
45,600.33
45,600.33
45,600.33
Rent Expense Supplemental
26,415.00
21,209.00
21,294.00
11,710.00
13,083.00
Total Expenses
8,234,745.00
7,125,803.00
5,231,972.00
4,071,989.00
4,204,174.00
Net Income from Continuing & Discontinued Operation
1,645,378.00
1,409,723.00
973,293.00
706,718.00
-1,219,487.00
Normalized Income
1,660,746.37
1,425,045.84
1,011,816.03
707,882.87
-105,545.60
Interest Income
48,503.00
32,173.00
29,209.00
14,644.00
15,504.00
Interest Expense
67,968.00
96,034.00
82,058.00
61,773.00
139,545.00
Net Interest Income
-70,474.00
-98,540.00
-78,497.00
-63,740.00
-142,474.00
EBIT
2,039,529.00
1,783,786.00
1,305,278.00
1,008,342.00
-1,006,781.00
EBITDA
2,277,937.00
1,990,109.00
1,463,778.00
1,148,133.00
387,125.00
Reconciled Cost of Revenue
3,289,679.00
2,973,243.00
2,479,305.00
1,848,787.00
1,085,515.00
Reconciled Depreciation
238,408.00
206,323.00
158,500.00
139,791.00
1,393,906.00
Net Income from Continuing Operation Net Minority Interest
1,645,378.00
1,409,723.00
973,293.00
706,718.00
-475,105.00
Total Unusual Items Excluding Goodwill
-18,094.00
-18,094.00
-46,250.00
-1,459.00
-527,942.00
Total Unusual Items
-18,094.00
-18,094.00
-46,250.00
-1,459.00
-527,942.00
Normalized EBITDA
2,296,031.00
2,008,203.00
1,510,028.00
1,149,592.00
915,067.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,725.63
-2,771.16
-7,726.97
-294.13
-158,382.60
3/31/2021 - 10/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade