Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.10
-0.16
(-3.04%)
At close: April 4 at 5:19:37 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
249,060
245,789
253,497
219,347
144,462
Cost of Revenue
195,681
198,112
208,816
168,076
112,631
Gross Profit
53,379
47,677
44,681
51,271
31,831
Operating Expense
50,511
51,283
39,173
41,420
34,916
Operating Income
2,868
-3,606
5,508
9,851
-3,085
Net Non Operating Interest Income Expense
-1,717
-1,764
-846
-489
-810
Pretax Income
-806
5,853
4,696
13,502
-3,895
Tax Provision
2,169
1,206
1,669
2,283
-857
Net Income Common Stockholders
-2,988
4,635
3,000
11,224
-4,646
Average Dilution Earnings
--
--
--
263
292
Diluted NI Available to Com Stockholders
-3,043
4,635
3,000
11,224
-4,646
Basic EPS
-0.32
0.49
0.31
1.18
-0.47
Diluted EPS
-0.32
0.49
0.31
1.18
-0.47
Basic Average Shares
9,351.07
9,370.30
9,584.35
9,511.86
9,885.11
Diluted Average Shares
9,357.92
9,385
9,599.06
9,511.86
9,885.11
Total Operating Income as Reported
396
7,102
5,425
13,991
-4,694
Total Expenses
246,192
249,395
247,989
209,496
147,547
Net Income from Continuing & Discontinued Operation
-2,988
4,635
3,000
11,224
-4,646
Normalized Income
-10,941.75
-1,541.07
3,088.31
11,224
-4,646
Interest Income
--
2
1
--
--
Interest Expense
1,719
1,766
1,013
489
810
Net Interest Income
-1,717
-1,764
-846
-489
-810
EBIT
913
7,619
5,709
13,991
-3,085
EBITDA
13,014
23,329
14,153
23,765
6,779
Reconciled Cost of Revenue
195,681
198,112
208,816
168,076
112,631
Reconciled Depreciation
10,317
15,710
8,444
8,968
9,864
Net Income from Continuing Operation Net Minority Interest
-2,988
4,635
3,000
11,224
-4,646
Total Unusual Items Excluding Goodwill
10,605
10,605
-137
4,386
-1,833
Total Unusual Items
12,844
12,844
-137
4,386
-223
Normalized EBITDA
170
10,485
14,290
23,765
6,779
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,651.25
2,189.93
-48.69
--
--
12/31/2020 - 1/7/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade