Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
29.42
+0.33
+(1.15%)
At close: March 7 at 6:06:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
594,163
594,163
416,894
392,699
424,006
Cost of Revenue
342,893
342,893
290,877
267,006
235,669
Gross Profit
251,270
251,270
126,017
125,693
188,337
Operating Expense
51,876
51,876
43,946
41,794
34,376
Operating Income
199,394
199,394
82,071
83,899
153,961
Net Non Operating Interest Income Expense
-29,593
-29,593
-15,798
-6,954
-5,541
Other Income Expense
-117,381
-117,381
-27,967
5,046
-521
Pretax Income
52,420
52,420
38,306
81,991
147,899
Tax Provision
82,691
82,691
6,426
25,744
55,236
Net Income Common Stockholders
-30,271
-30,271
31,880
66,496
43,503
Diluted NI Available to Com Stockholders
-30,271
-30,271
31,880
66,496
43,503
Basic EPS
-0.14
--
0.15
0.31
0.20
Diluted EPS
-0.14
--
0.15
0.30
0.20
Basic Average Shares
216,828.98
--
216,602.77
217,413.85
216,950.81
Diluted Average Shares
216,828.98
--
218,033.23
218,157.96
217,610.74
Total Operating Income as Reported
205,366
205,366
87,025
88,231
155,919
Rent Expense Supplemental
--
--
--
--
25
Total Expenses
394,769
394,769
334,823
308,800
270,045
Interest Income
5,384
5,384
4,818
1,235
1,532
Interest Expense
34,651
34,651
19,584
7,653
6,433
Net Interest Income
-29,593
-29,593
-15,798
-6,954
-5,541
Net Income from Continuing & Discontinued Operation
-30,271
-30,271
31,880
66,496
43,503
Normalized Income
51,008.80
51,008.80
55,703.39
51,036.14
91,944.37
EBIT
87,071
87,071
57,890
89,644
154,332
EBITDA
149,803
149,803
106,418
135,011
192,127
Reconciled Cost of Revenue
281,046
281,046
242,615
221,819
198,011
Reconciled Depreciation
62,732
62,732
48,528
45,367
37,795
Net Income from Continuing Operation Net Minority Interest
-30,271
-30,271
31,880
56,247
92,663
Total Unusual Items Excluding Goodwill
-116,114
-116,114
-28,627
7,596
1,147
Total Unusual Items
-116,114
-116,114
-28,627
7,596
1,147
Normalized EBITDA
265,917
265,917
135,045
127,415
190,980
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-34,834.20
-34,834.20
-4,803.61
2,385.14
428.37
12/31/2021 - 7/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DRD.JO DRDGOLD Limited
2,467.00
+5.20%
HAR.JO Harmony Gold Mining Company Limited
21,348.00
+8.66%
PAF.L Pan African Resources PLC
38.30
+5.08%
601899.SS Zijin Mining Group Company Limited
16.43
0.00%
DPM.TO Dundee Precious Metals Inc.
17.54
+0.52%
PAAS.TO Pan American Silver Corp.
35.30
+0.71%
SAND Sandstorm Gold Ltd.
6.30
-0.79%
SA Seabridge Gold Inc.
11.62
+1.66%
IMG.TO IAMGOLD Corporation
7.90
+0.51%
AU AngloGold Ashanti plc
31.48
+1.91%