45.00
+1.40
+(3.21%)
At close: January 10 at 5:35:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
534,116.00
534,116.00
513,547.00
470,601.00
426,382.00
Cost of Revenue
384,849.00
384,849.00
363,438.00
329,680.00
299,473.00
Gross Profit
149,267.00
149,267.00
150,109.00
140,921.00
126,909.00
Operating Expense
103,210.00
103,210.00
98,547.00
92,483.00
86,806.00
Operating Income
46,057.00
46,057.00
51,562.00
48,438.00
40,103.00
Net Non Operating Interest Income Expense
1,047.00
1,047.00
-681.00
84.00
-419.00
Pretax Income
43,376.00
43,376.00
49,403.00
47,402.00
38,221.00
Tax Provision
9,968.00
9,968.00
13,774.00
12,921.00
12,036.00
Net Income Common Stockholders
33,408.00
33,408.00
35,629.00
34,409.00
26,132.00
Diluted NI Available to Com Stockholders
33,408.00
33,408.00
35,629.00
34,409.00
26,132.00
Basic EPS
2.56
--
2.69
2.60
1.98
Diluted EPS
2.54
--
2.67
2.59
1.97
Basic Average Shares
13,055.71
--
13,250.49
13,209.44
13,193.99
Diluted Average Shares
13,129.46
--
13,330.49
13,283.94
13,246.49
Total Operating Income as Reported
42,329.00
42,329.00
50,084.00
47,318.00
38,640.00
Total Expenses
488,059.00
488,059.00
461,985.00
422,163.00
386,279.00
Net Income from Continuing & Discontinued Operation
33,408.00
33,408.00
35,629.00
34,409.00
26,132.00
Normalized Income
36,278.56
36,278.56
36,693.16
35,226.60
27,141.47
Interest Income
1,818.00
1,818.00
--
578.00
169.00
Interest Expense
771.00
771.00
478.00
494.00
588.00
Net Interest Income
1,047.00
1,047.00
-681.00
84.00
-419.00
EBIT
44,147.00
44,147.00
49,881.00
47,896.00
38,809.00
EBITDA
53,289.00
53,289.00
57,723.00
55,454.00
46,437.00
Reconciled Cost of Revenue
384,849.00
384,849.00
363,438.00
329,680.00
299,473.00
Reconciled Depreciation
9,142.00
9,142.00
7,600.00
7,161.00
7,298.00
Net Income from Continuing Operation Net Minority Interest
33,408.00
33,408.00
35,629.00
34,409.00
26,132.00
Total Unusual Items Excluding Goodwill
-3,728.00
-3,728.00
-1,478.00
-1,120.00
-1,463.00
Total Unusual Items
-3,728.00
-3,728.00
-1,478.00
-1,120.00
-1,463.00
Normalized EBITDA
57,017.00
57,017.00
59,201.00
56,574.00
47,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-857.44
-857.44
-413.84
-302.40
-453.53
12/31/2020 - 7/28/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade