10.10
0.00
(0.00%)
At close: January 17 at 7:31:28 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
244,181.00
244,383.00
275,093.00
248,920.00
220,774.00
Cost of Revenue
84,347.00
86,034.00
96,315.00
78,029.00
70,958.00
Gross Profit
159,834.00
158,349.00
178,778.00
170,891.00
149,816.00
Operating Expense
139,511.00
143,925.00
147,459.00
131,367.00
111,466.00
Operating Income
20,323.00
14,424.00
31,319.00
39,524.00
38,350.00
Net Non Operating Interest Income Expense
-739.00
1,144.00
2,121.00
1,815.00
427.00
Other Income Expense
-2,251.00
-1,196.00
743.00
-1,692.00
-2,130.00
Pretax Income
18,388.00
14,372.00
34,183.00
39,647.00
36,647.00
Tax Provision
6,197.00
5,592.00
5,717.00
5,896.00
9,399.00
Net Income Common Stockholders
12,191.00
8,780.00
28,466.00
33,751.00
27,248.00
Diluted NI Available to Com Stockholders
12,191.00
8,780.00
28,466.00
33,751.00
27,248.00
Total Operating Income as Reported
20,323.00
14,424.00
31,319.00
39,524.00
38,350.00
Total Expenses
223,858.00
229,959.00
243,774.00
209,396.00
182,424.00
Net Income from Continuing & Discontinued Operation
12,191.00
8,780.00
28,466.00
33,751.00
27,248.00
Normalized Income
12,090.23
8,687.14
26,587.31
34,010.64
28,703.82
Interest Income
1,010.00
3,036.00
2,804.00
2,656.00
1,252.00
Interest Expense
198.00
1,565.00
325.00
621.00
657.00
Net Interest Income
-739.00
1,144.00
2,121.00
1,815.00
427.00
EBIT
21,836.00
15,937.00
34,508.00
40,268.00
37,304.00
EBITDA
25,248.00
18,533.00
37,492.00
42,700.00
39,572.00
Reconciled Cost of Revenue
84,347.00
86,034.00
96,315.00
78,029.00
70,958.00
Reconciled Depreciation
3,412.00
2,596.00
2,984.00
2,432.00
2,268.00
Net Income from Continuing Operation Net Minority Interest
12,191.00
8,780.00
28,466.00
33,751.00
27,248.00
Total Unusual Items Excluding Goodwill
152.00
152.00
2,256.00
-305.00
-1,958.00
Total Unusual Items
152.00
152.00
2,256.00
-305.00
-1,958.00
Normalized EBITDA
25,096.00
18,381.00
35,236.00
43,005.00
41,530.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
51.23
59.14
377.31
-45.36
-502.18
12/31/2020 - 12/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade