350.50
+1.50
+(0.43%)
At close: January 24 at 4:27:32 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
334,536.00
340,346.00
361,846.00
405,717.00
252,784.00
Cost of Revenue
290,295.00
284,430.00
322,394.00
224,349.00
207,167.00
Gross Profit
44,241.00
55,916.00
39,452.00
181,368.00
45,617.00
Operating Expense
22,054.00
20,616.00
18,257.00
14,530.00
9,856.00
Operating Income
22,187.00
35,300.00
21,195.00
166,838.00
35,761.00
Net Non Operating Interest Income Expense
-1,216.00
2,071.00
-421.00
-13,600.00
-144.00
Pretax Income
21,432.00
36,093.00
32,320.00
159,827.00
31,742.00
Tax Provision
-1,421.00
-570.00
1,394.00
27,601.00
1,352.00
Net Income Common Stockholders
25,841.00
38,769.00
33,155.00
133,644.00
31,479.00
Diluted NI Available to Com Stockholders
25,841.00
38,769.00
33,155.00
133,644.00
31,479.00
Basic EPS
0.18
0.28
0.24
0.97
0.23
Diluted EPS
0.18
0.27
0.23
0.94
0.22
Basic Average Shares
140,183.75
139,880.00
139,757.00
138,196.00
137,359.00
Diluted Average Shares
143,786.00
144,224.00
142,834.00
141,526.00
140,511.00
Total Operating Income as Reported
56,465.00
35,300.00
21,195.00
166,838.00
35,712.00
Rent Expense Supplemental
--
5,682.00
5,678.00
5,752.00
4,509.00
Total Expenses
312,349.00
305,046.00
340,651.00
238,879.00
217,023.00
Net Income from Continuing & Discontinued Operation
25,841.00
38,769.00
33,155.00
133,644.00
31,479.00
Normalized Income
25,841.00
38,769.00
33,155.00
133,644.00
31,525.91
Interest Income
1,968.00
5,393.00
624.00
57.00
197.00
Interest Expense
3,184.00
3,322.00
1,045.00
1,920.00
341.00
Net Interest Income
-1,216.00
2,071.00
-421.00
-13,600.00
-144.00
EBIT
24,616.00
39,415.00
33,365.00
161,747.00
32,083.00
EBITDA
68,191.00
77,215.00
67,484.00
194,023.00
62,790.00
Reconciled Cost of Revenue
290,295.00
284,430.00
322,394.00
224,349.00
207,167.00
Reconciled Depreciation
43,575.00
37,800.00
34,119.00
32,276.00
30,707.00
Net Income from Continuing Operation Net Minority Interest
25,841.00
38,769.00
33,155.00
133,644.00
31,479.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-49.00
Total Unusual Items
--
--
--
--
-49.00
Normalized EBITDA
68,191.00
77,215.00
67,484.00
194,023.00
62,839.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-2.09
12/31/2020 - 7/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade