17.23
-0.02
(-0.12%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
58,171
58,171
68,957
102,047
81,682
Cost of Revenue
12,335
12,335
21,307
30,165
28,888
Gross Profit
45,836
45,836
47,650
71,882
52,794
Operating Expense
17,078
17,078
16,505
14,120
12,124
Operating Income
28,758
28,758
31,145
57,762
40,670
Net Non Operating Interest Income Expense
-9,523
-9,523
-9,276
-7,019
-6,824
Other Income Expense
81,073
81,073
-6,552
1,113
11,328
Pretax Income
100,308
100,308
15,317
51,856
45,174
Tax Provision
-1,496
-1,496
5,195
12,374
6,894
Net Income Common Stockholders
100,765
100,765
9,537
37,489
40,022
Diluted NI Available to Com Stockholders
100,765
100,765
9,537
37,489
40,022
Basic EPS
2.16
2.16
0.20
0.82
0.97
Diluted EPS
2.12
2.12
0.20
0.80
0.94
Basic Average Shares
46,605.17
46,605.17
47,484.63
45,855.38
41,449.39
Diluted Average Shares
47,597.57
47,597.57
48,347.05
47,151.15
42,649.41
Total Expenses
29,413
29,413
37,812
44,285
41,012
Interest Income
--
--
--
17,846
18,016
Interest Expense
9,523
9,523
9,276
7,019
6,824
Net Interest Income
-9,523
-9,523
-9,276
-7,019
-6,824
Net Income from Continuing & Discontinued Operation
100,765
100,765
9,537
37,489
40,022
Normalized Income
28,946.80
28,946.80
12,637.63
38,033.39
38,098.42
EBIT
109,831
109,831
24,593
58,875
51,998
EBITDA
116,002
116,002
40,575
83,167
74,911
Reconciled Cost of Revenue
12,335
12,335
21,307
30,165
28,888
Reconciled Depreciation
6,171
6,171
15,982
24,292
22,913
Net Income from Continuing Operation Net Minority Interest
100,765
100,765
9,537
37,489
40,022
Total Unusual Items Excluding Goodwill
84,492
84,492
-4,692
-715
2,270
Total Unusual Items
84,492
84,492
-4,692
-715
2,270
Normalized EBITDA
31,510
31,510
45,267
83,882
72,641
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,673.80
12,673.80
-1,591.37
-170.61
346.42
12/31/2021 - 9/8/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AFMJF Alphamin Resources Corp.
0.5900
-4.07%
ELECF Electric Royalties Ltd.
0.1033
-1.43%
EMX EMX Royalty Corporation
2.1400
+5.94%
NGXXF NGEx Minerals Ltd.
8.29
-0.12%
CTTZF Centaurus Metals Limited
0.2160
+2.86%
MLXEF Metals X Limited
0.3151
+1.63%
METOF Meteoric Resources NL
0.0473
+1.72%
AAGFF Aftermath Silver Ltd.
0.3880
-1.55%
ADMLF Adriatic Metals PLC
2.8000
+32.70%
SUIFF Superior Mining International Corporation
0.1020
0.00%