0.6300
0.0000
(0.00%)
At close: March 25 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
809,520
809,520
744,558
621,242
394,412
Cost of Revenue
438,571
438,571
406,309
338,424
221,122
Gross Profit
370,949
370,949
338,249
282,818
173,290
Operating Expense
78,110
78,110
75,427
64,660
59,059
Operating Income
292,839
292,839
262,822
218,158
114,231
Net Non Operating Interest Income Expense
-139,165
-139,165
-126,247
-88,274
-60,592
Pretax Income
289,208
289,208
302,225
259,783
374,932
Tax Provision
44,922
44,922
72,444
33,563
64,515
Net Income Common Stockholders
226,762
226,762
217,760
209,810
295,822
Diluted NI Available to Com Stockholders
226,762
226,762
217,760
209,810
295,822
Basic EPS
0.06
--
0.06
0.06
0.09
Diluted EPS
0.06
--
0.06
0.06
0.09
Basic Average Shares
3,783,794
--
3,567,629
3,340,562
3,160,174
Diluted Average Shares
3,809,522
--
3,589,000
3,358,064
3,174,022
Total Expenses
516,681
516,681
481,736
403,084
280,181
Net Income from Continuing & Discontinued Operation
241,175
241,175
231,255
223,305
309,317
Normalized Income
158,946.9917
158,946.9917
204,408.8850
204,715.0824
176,097.4609
Interest Income
6,075
6,075
4,309
1,328
2,551
Interest Expense
138,862
138,862
125,757
84,396
58,751
Net Interest Income
-139,165
-139,165
-126,247
-88,274
-60,592
EBIT
428,070
428,070
427,982
344,179
433,683
EBITDA
450,740
450,740
466,879
379,952
466,327
Reconciled Cost of Revenue
438,571
438,571
406,309
338,424
221,122
Reconciled Depreciation
22,670
22,670
38,897
35,773
32,644
Net Income from Continuing Operation Net Minority Interest
241,175
241,175
231,255
223,305
309,317
Total Unusual Items Excluding Goodwill
97,349
97,349
35,310
21,348
160,907
Total Unusual Items
97,349
97,349
35,310
21,348
160,907
Normalized EBITDA
353,391
353,391
431,569
358,604
305,420
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
15,120.9917
15,120.9917
8,463.8850
2,758.0824
27,687.4609
12/31/2021 - 10/23/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade