2.4300
0.0000
(0.00%)
At close: January 30 at 4:59:47 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
716,092.0000
588,306.0000
530,242.0000
347,907.0000
290,401.0000
Cost of Revenue
587,195.0000
442,009.0000
463,702.0000
310,568.0000
259,437.0000
Gross Profit
128,897.0000
146,297.0000
66,540.0000
37,339.0000
30,964.0000
Operating Expense
103,888.0000
75,876.0000
60,685.0000
47,096.0000
39,638.0000
Operating Income
25,009.0000
70,421.0000
5,855.0000
-9,757.0000
-8,674.0000
Net Non Operating Interest Income Expense
-27,158.0000
-28,085.0000
-20,125.0000
-16,849.0000
-15,008.0000
Pretax Income
26,564.0000
61,345.0000
17,488.0000
-13,127.0000
-49,167.0000
Tax Provision
260.0000
121.0000
435.0000
66.0000
251.0000
Net Income Common Stockholders
46,628.0000
61,224.0000
17,053.0000
-13,193.0000
-49,418.0000
Diluted NI Available to Com Stockholders
46,628.0000
61,224.0000
17,053.0000
-13,193.0000
-49,418.0000
Basic EPS
0.19
0.28
0.08
-0.06
-0.23
Diluted EPS
0.19
0.28
0.08
-0.06
-0.23
Basic Average Shares
238,389.7670
217,829.6110
215,805.8430
215,805.8430
215,805.8430
Diluted Average Shares
243,164.1930
217,829.6110
215,805.8430
215,805.8430
215,805.8430
Rent Expense Supplemental
91.0000
162.0000
106.0000
91.0000
113.0000
Total Expenses
691,083.0000
517,885.0000
524,387.0000
357,664.0000
299,075.0000
Net Income from Continuing & Discontinued Operation
46,628.0000
61,224.0000
17,053.0000
-13,193.0000
-49,418.0000
Normalized Income
-2,318.0870
40,414.1276
-12,032.0773
-24,633.2800
-30,857.2800
Interest Income
1,400.0000
1,072.0000
250.0000
301.0000
268.0000
Interest Expense
27,805.0000
24,268.0000
18,891.0000
15,190.0000
15,058.0000
Net Interest Income
-27,158.0000
-28,085.0000
-20,125.0000
-16,849.0000
-15,008.0000
EBIT
54,369.0000
85,613.0000
36,379.0000
2,063.0000
-34,109.0000
EBITDA
127,881.0000
141,575.0000
88,274.0000
53,494.0000
14,805.0000
Reconciled Cost of Revenue
587,195.0000
442,009.0000
463,702.0000
310,568.0000
259,437.0000
Reconciled Depreciation
73,512.0000
55,962.0000
51,895.0000
51,431.0000
48,914.0000
Net Income from Continuing Operation Net Minority Interest
26,304.0000
61,224.0000
17,053.0000
-13,193.0000
-49,418.0000
Total Unusual Items Excluding Goodwill
28,905.0000
20,851.0000
29,827.0000
15,053.0000
-24,422.0000
Total Unusual Items
28,905.0000
20,851.0000
29,827.0000
15,053.0000
-24,422.0000
Normalized EBITDA
98,976.0000
120,724.0000
58,447.0000
38,441.0000
39,227.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
282.9130
41.1276
741.9227
3,612.7200
-5,861.2800
12/31/2020 - 1/5/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade