0.0090
0.0000
(0.00%)
At close: April 17 at 11:03:16 AM GMT+10
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,184
20,184
21,771
1,967
28,273
Cost of Revenue
12,136
12,136
13,191
--
14,400
Gross Profit
8,048
8,048
8,580
1,967
13,873
Operating Expense
15,140
15,140
21,905
--
9,401
Operating Income
-7,092
-7,092
-13,325
1,967
4,472
Net Non Operating Interest Income Expense
-853
-853
-1,027
-2,756
-1,906
Other Income Expense
-326
-326
-963
--
-4,974
Pretax Income
-8,271
-8,271
-15,315
1,967
-2,408
Net Income Common Stockholders
-8,271
-8,271
-15,315
1,967
-2,408
Basic EPS
-0.00
-0.01
-0.01
0.00
-0.00
Diluted EPS
-0.00
-0.01
-0.01
0.00
-0.00
Basic Average Shares
1,271,350.4540
1,282,746.0820
1,263,190.6570
1,168,577.3540
1,168,577.3540
Diluted Average Shares
1,271,350.4540
1,282,746.0820
1,263,190.6570
1,168,577.3540
1,168,577.3540
Net Income from Continuing & Discontinued Operation
-8,271
-8,271
-15,315
1,967
-2,408
Normalized Income
-8,271
-8,271
-15,315
1,967
-2,408
Interest Income
--
--
--
--
2
Interest Expense
853
853
1,027
2,756
1,908
Net Interest Income
-853
-853
-1,027
-2,756
-1,906
EBIT
-7,418
-7,418
-14,288
4,723
-500
EBITDA
-3,136
-3,136
-8,316
4,723
2,737
Reconciled Cost of Revenue
12,136
12,136
13,191
--
14,400
Reconciled Depreciation
4,282
4,282
5,972
--
3,237
Net Income from Continuing Operation Net Minority Interest
-8,271
-8,271
-15,315
1,967
-2,408
Normalized EBITDA
-3,136
-3,136
-8,316
4,723
2,737
12/31/2021 - 7/25/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade