56.50
0.00
(0.00%)
At close: January 31 at 7:31:23 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
226,844.00
197,516.00
164,365.00
156,184.00
124,179.00
Cost of Revenue
64,729.00
61,940.00
54,577.00
50,159.00
39,951.00
Gross Profit
162,115.00
135,576.00
109,788.00
106,025.00
84,228.00
Operating Expense
163,344.00
142,040.00
126,846.00
113,879.00
81,856.00
Operating Income
-1,229.00
-6,464.00
-17,058.00
-7,854.00
2,372.00
Net Non Operating Interest Income Expense
5,670.00
4,032.00
975.00
220.00
685.00
Other Income Expense
207.00
64.00
95.00
52.00
-13.00
Pretax Income
4,648.00
-2,368.00
-15,988.00
-7,582.00
3,044.00
Tax Provision
1,100.00
814.00
721.00
-111.00
180.00
Net Income Common Stockholders
3,548.00
-3,182.00
-16,709.00
-7,471.00
2,864.00
Diluted NI Available to Com Stockholders
3,548.00
-3,182.00
-16,709.00
-7,471.00
2,864.00
Basic EPS
0.08
-0.07
-0.35
-0.16
0.06
Diluted EPS
0.08
-0.07
-0.35
-0.16
0.06
Basic Average Shares
48,416.50
47,590.00
47,130.00
46,472.00
45,221.00
Diluted Average Shares
48,416.50
47,590.00
47,130.00
46,472.00
47,282.00
Total Operating Income as Reported
-1,229.00
-6,464.00
-17,058.00
-7,854.00
2,372.00
Total Expenses
228,073.00
203,980.00
181,423.00
164,038.00
121,807.00
Net Income from Continuing & Discontinued Operation
3,548.00
-3,182.00
-16,709.00
-7,471.00
2,864.00
Normalized Income
3,548.00
-3,182.00
-16,709.00
-7,471.00
2,864.00
Interest Income
6,286.00
4,632.00
1,341.00
224.00
691.00
Interest Expense
616.00
600.00
366.00
4.00
6.00
Net Interest Income
5,670.00
4,032.00
975.00
220.00
685.00
EBIT
5,264.00
-1,768.00
-15,622.00
-7,578.00
3,050.00
EBITDA
10,440.00
2,864.00
-11,641.00
-4,613.00
5,433.00
Reconciled Cost of Revenue
64,729.00
61,940.00
54,577.00
50,159.00
39,951.00
Reconciled Depreciation
5,176.00
4,632.00
3,981.00
2,965.00
2,383.00
Net Income from Continuing Operation Net Minority Interest
3,548.00
-3,182.00
-16,709.00
-7,471.00
2,864.00
Normalized EBITDA
10,440.00
2,864.00
-11,641.00
-4,613.00
5,433.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 7/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade