25.79
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,434,798
4,434,798
3,514,912
2,923,566
3,087,652
Cost of Revenue
3,112,486
3,112,486
2,515,103
2,021,306
2,277,830
Gross Profit
1,322,312
1,322,312
999,809
902,260
809,822
Operating Expense
600,388
600,388
513,891
409,632
429,255
Operating Income
721,924
721,924
485,918
492,628
380,567
Net Non Operating Interest Income Expense
-200,676
-200,676
-244,634
-255,743
-379,203
Pretax Income
407,727
407,727
420,502
176,084
30,739
Tax Provision
187,167
187,167
122,911
100,734
114,499
Net Income Common Stockholders
196,513
196,513
293,810
72,218
-95,844
Diluted NI Available to Com Stockholders
196,513
196,513
293,810
72,218
-95,844
Basic EPS
13.50
13.50
20.26
4.98
-6.44
Diluted EPS
13.32
13.32
19.80
4.92
-6.44
Basic Average Shares
14,553.83
14,553.83
14,507.90
14,510.01
14,888.10
Diluted Average Shares
14,752.81
14,752.81
14,831.88
14,692.39
14,888.10
Total Operating Income as Reported
600,686
600,686
665,151
429,479
324,531
Total Expenses
3,712,874
3,712,874
3,028,994
2,430,938
2,707,085
Net Income from Continuing & Discontinued Operation
196,513
196,513
293,810
72,218
-95,844
Normalized Income
291,372.15
291,372.15
171,696.36
108,555.60
-50,799.95
Interest Income
26,849
26,849
17,957
6,205
18,760
Interest Expense
176,024
176,024
224,095
236,239
363,905
Net Interest Income
-200,676
-200,676
-244,634
-255,743
-379,203
EBIT
583,751
583,751
644,597
412,323
394,644
EBITDA
950,101
950,101
995,682
765,291
738,672
Reconciled Cost of Revenue
3,112,486
3,112,486
2,515,103
2,021,306
2,277,830
Reconciled Depreciation
366,350
366,350
351,085
352,968
344,028
Net Income from Continuing Operation Net Minority Interest
196,513
196,513
293,810
72,218
-95,844
Total Unusual Items Excluding Goodwill
-111,599
-111,599
172,549
-55,904
-52,993
Total Unusual Items
-111,599
-111,599
172,549
-55,904
-52,993
Normalized EBITDA
1,061,700
1,061,700
823,133
821,195
791,665
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,739.85
-16,739.85
50,435.36
-19,566.40
-7,948.95
12/31/2020 - 2/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade