5.37
+1.46
+(37.34%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,271,911
6,271,911
5,462,835
6,534,119
4,774,973
Cost of Revenue
5,547,187
5,547,187
4,934,947
6,045,907
4,344,097
Gross Profit
724,724
724,724
527,888
488,212
430,876
Operating Expense
681,126
681,126
630,214
697,624
573,368
Operating Income
43,598
43,598
-102,326
-209,412
-142,492
Net Non Operating Interest Income Expense
-15,873
-15,873
-11,291
-19,277
-220,467
Pretax Income
25,112
25,112
-118,078
-239,010
-371,953
Tax Provision
4,218
4,218
-1,612
7,362
2,101
Net Income Common Stockholders
20,894
20,894
-116,466
-246,372
-374,054
Diluted NI Available to Com Stockholders
20,894
20,894
-116,466
-246,372
-374,054
Basic EPS
0.05
0.05
-0.27
-0.57
-0.91
Diluted EPS
0.04
0.04
-0.27
-0.57
-0.91
Basic Average Shares
432,380
432,380
429,812
427,656
412,510
Diluted Average Shares
432,380
432,380
429,812
427,656
412,510
Total Expenses
6,228,313
6,228,313
5,565,161
6,743,531
4,917,465
Net Income from Continuing & Discontinued Operation
20,894
20,894
-116,466
-246,372
-374,054
Normalized Income
23,068.10
23,068.10
-112,065.90
-236,369.86
-367,759.60
Interest Income
8,984
8,984
8,160
1,005
3,952
Interest Expense
24,500
24,500
18,634
13,322
14,746
Net Interest Income
-15,873
-15,873
-11,291
-19,277
-220,467
EBIT
49,612
49,612
-99,444
-225,688
-357,207
EBITDA
94,537
94,537
-56,515
-188,940
-330,134
Reconciled Cost of Revenue
5,547,187
5,547,187
4,934,947
6,045,907
4,344,097
Reconciled Depreciation
44,925
44,925
42,929
36,748
27,073
Net Income from Continuing Operation Net Minority Interest
20,894
20,894
-116,466
-246,372
-374,054
Total Unusual Items Excluding Goodwill
-2,613
-2,613
-4,461
-10,320
-8,992
Total Unusual Items
-2,613
-2,613
-4,461
-10,320
-8,992
Normalized EBITDA
97,150
97,150
-52,054
-178,620
-321,142
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-438.90
-438.90
-60.90
-317.86
-2,697.60
12/31/2021 - 2/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade