Unlock stock picks and a broker-level newsfeed that powers Wall Street.
52.60
+0.57
+(1.10%)
At close: April 1 at 4:00:02 PM EDT
52.24
-0.36
(-0.68%)
Pre-Market: 8:03:27 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,362,100
4,362,100
4,173,700
3,836,000
2,799,800
Cost of Revenue
3,463,900
3,463,900
3,371,100
3,121,800
2,466,600
Gross Profit
898,200
898,200
802,600
714,200
333,200
Operating Expense
342,300
342,300
328,100
297,500
226,900
Operating Income
555,900
555,900
474,500
416,700
106,300
Net Non Operating Interest Income Expense
-108,200
-108,200
-92,800
-87,400
-96,900
Other Income Expense
38,400
38,400
-86,500
25,300
224,000
Pretax Income
486,100
486,100
295,200
354,600
233,400
Tax Provision
103,400
103,400
-128,200
15,500
26,800
Net Income Common Stockholders
367,800
367,800
410,800
323,500
184,600
Average Dilution Earnings
5,900
5,900
10,600
13,500
16,200
Diluted NI Available to Com Stockholders
373,700
373,700
421,400
337,000
200,800
Basic EPS
2.82
2.82
3.21
1.03
-0.30
Diluted EPS
2.55
2.55
2.81
0.96
-0.30
Basic Average Shares
130,400
130,400
128,100
127,500
127,100
Diluted Average Shares
146,600
146,600
150,000
151,200
127,100
Total Operating Income as Reported
608,900
608,900
466,400
316,100
117,600
Total Expenses
3,806,200
3,806,200
3,699,200
3,419,300
2,693,500
Interest Income
16,000
16,000
13,000
4,700
700
Interest Expense
124,200
124,200
105,800
92,100
97,600
Net Interest Income
-108,200
-108,200
-92,800
-87,400
-96,900
Net Income from Continuing & Discontinued Operation
367,800
367,800
410,800
323,500
184,600
Normalized Income
316,959.80
316,959.80
416,962
445,904.96
217,794.09
EBIT
610,300
610,300
401,000
446,700
331,000
EBITDA
761,800
761,800
547,100
589,600
474,900
Reconciled Cost of Revenue
3,463,900
3,463,900
3,371,100
3,121,800
2,466,600
Reconciled Depreciation
151,500
151,500
146,100
142,900
143,900
Net Income from Continuing Operation Net Minority Interest
367,800
367,800
410,800
323,500
184,600
Total Unusual Items Excluding Goodwill
64,600
64,600
-7,800
-128,000
-37,500
Total Unusual Items
64,600
64,600
-7,800
-128,000
-37,500
Normalized EBITDA
697,200
697,200
554,900
717,600
512,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,759.80
13,759.80
-1,638
-5,595.04
-4,305.91
12/31/2021 - 11/29/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CRS Carpenter Technology Corporation
182.69
+0.83%
ESAB ESAB Corporation
120.90
+3.78%
TG Tredegar Corporation
7.70
0.00%
NWPX Northwest Pipe Company
41.74
+1.07%
RYI Ryerson Holding Corporation
22.67
-1.26%
IIIN Insteel Industries, Inc.
26.35
+0.19%
MEC Mayville Engineering Company, Inc.
13.75
+2.38%
MLI Mueller Industries, Inc.
77.52
+1.81%
GIFI Gulf Island Fabrication, Inc.
6.69
+3.56%
PRLB Proto Labs, Inc.
35.39
+1.00%