12.15
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,583,000
34,583,000
34,704,000
32,397,000
28,491,000
Cost of Revenue
24,186,000
24,186,000
24,455,000
23,395,000
20,045,000
Gross Profit
10,397,000
10,397,000
10,249,000
9,002,000
8,446,000
Operating Expense
9,186,000
9,186,000
9,005,000
7,801,000
7,397,000
Operating Income
1,211,000
1,211,000
1,244,000
1,201,000
1,049,000
Net Non Operating Interest Income Expense
-187,000
-187,000
-203,000
-142,000
-89,000
Pretax Income
1,002,000
1,002,000
1,021,000
1,084,000
942,000
Tax Provision
-227,000
-227,000
-221,000
235,000
182,000
Net Income Common Stockholders
775,000
775,000
800,000
848,000
760,000
Diluted NI Available to Com Stockholders
775,000
775,000
800,000
848,000
760,000
Basic EPS
6.95
6.95
7.22
7.62
6.84
Diluted EPS
6.87
6.87
7.14
7.55
6.67
Basic Average Shares
111,613.33
111,613.33
110,803.32
111,000
111,000
Diluted Average Shares
112,844.22
112,844.22
112,044.82
112,000
114,000
Total Operating Income as Reported
1,171,000
1,171,000
1,244,000
1,196,000
1,046,000
Total Expenses
33,372,000
33,372,000
33,460,000
31,196,000
27,442,000
Net Income from Continuing & Discontinued Operation
775,000
775,000
800,000
848,000
760,000
Normalized Income
805,420
805,420
800,000
851,915
760,807
Interest Income
24,000
24,000
24,000
7,000
12,000
Interest Expense
203,000
203,000
220,000
139,000
96,000
Net Interest Income
-187,000
-187,000
-203,000
-142,000
-89,000
EBIT
1,205,000
1,205,000
1,241,000
1,223,000
1,038,000
EBITDA
1,941,000
1,941,000
1,929,000
1,838,000
1,652,000
Reconciled Cost of Revenue
24,186,000
24,186,000
24,455,000
23,395,000
20,045,000
Reconciled Depreciation
736,000
736,000
688,000
615,000
614,000
Net Income from Continuing Operation Net Minority Interest
775,000
775,000
800,000
848,000
760,000
Total Unusual Items Excluding Goodwill
-39,000
-39,000
--
-5,000
-1,000
Total Unusual Items
-39,000
-39,000
--
-5,000
-1,000
Normalized EBITDA
1,980,000
1,980,000
1,929,000
1,843,000
1,653,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,580
-8,580
--
-1,085
-193
12/31/2021 - 6/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade