0.7700
-0.0100
(-1.28%)
At close: 4:10:21 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
236,563
236,563
167,586
133,010
Cost of Revenue
164,311
164,311
124,223
88,210
Gross Profit
72,252
72,252
43,363
44,800
Operating Expense
66,222
66,222
38,932
35,456
Operating Income
6,030
6,030
4,431
9,344
Net Non Operating Interest Income Expense
-1,055
-1,055
-598
-489
Other Income Expense
8,088
8,088
12,118
1,681
Pretax Income
13,063
13,063
15,951
11,866
Tax Provision
3,332
3,332
5,308
3,781
Net Income Common Stockholders
9,784
9,784
10,241
7,224
Basic EPS
0.04
--
0.05
0.04
Diluted EPS
0.04
--
0.05
0.04
Basic Average Shares
272,472.2900
--
217,557.8630
178,510.2960
Diluted Average Shares
277,954.5450
--
222,147.5050
179,104.4210
Net Income from Continuing & Discontinued Operation
9,784
9,784
10,241
7,224
Normalized Income
9,784
9,784
10,241
7,224
Interest Income
768
768
490
10
Interest Expense
1,258
1,258
622
363
Net Interest Income
-1,055
-1,055
-598
-489
EBIT
14,321
14,321
16,573
12,229
EBITDA
20,753
20,753
18,627
13,559
Reconciled Cost of Revenue
164,311
164,311
124,223
88,210
Reconciled Depreciation
6,432
6,432
2,054
1,330
Net Income from Continuing Operation Net Minority Interest
9,784
9,784
10,241
7,224
Normalized EBITDA
20,753
20,753
18,627
13,559
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
6/30/2022 - 12/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CGO.AX CPT Global Limited
0.0750
0.00%
SOC.AX SOCO Corporation Ltd
0.0650
+6.56%
REM.AX RemSense Technologies Limited
0.0560
0.00%
CCR.AX Credit Clear Limited
0.2200
-4.35%
ASV.AX Asset Vision Co Limited
0.0340
0.00%
IFG.AX InFocus Group Holdings Limited
0.0060
0.00%
CCG.AX Comms Group Limited
0.0600
+5.26%
ATV.AX ActivePort Group Ltd
0.0120
0.00%
CCA.AX Change Financial Limited
0.0490
0.00%
DXN.AX DXN Limited
0.0360
+2.86%