Unlock stock picks and a broker-level newsfeed that powers Wall Street.
60.65
-0.30
(-0.49%)
As of 3:12:16 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,901,715.38
18,901,715.38
21,909,106.16
11,686,265.34
2,678,041.86
Cost of Revenue
16,475,848.06
16,475,848.06
18,046,634.22
10,345,205.48
2,113,442.72
Gross Profit
2,425,867.33
2,425,867.33
3,862,471.94
1,341,059.85
564,599.13
Operating Expense
2,155,464.96
2,155,464.96
2,277,656.48
961,532.30
239,829.93
Operating Income
270,402.37
270,402.37
1,584,815.45
379,527.56
324,769.20
Net Non Operating Interest Income Expense
-902,356.74
-902,356.74
-815,851.51
-384,519.05
-71,618.66
Pretax Income
594,649.08
594,649.08
2,461,593.08
735,514.01
203,149.98
Tax Provision
151,202.90
151,202.90
131,005.87
-48,793.97
-8,276.77
Net Income Common Stockholders
443,446.17
443,446.17
2,330,587.21
784,307.98
211,426.75
Diluted NI Available to Com Stockholders
443,446.17
443,446.17
2,330,587.21
784,307.98
211,426.75
Basic EPS
1.76
--
9.25
9.34
0.84
Diluted EPS
1.76
--
9.25
9.34
0.84
Basic Average Shares
252,000
--
252,000
84,000
252,000
Diluted Average Shares
252,000
--
252,000
84,000
252,000
Total Operating Income as Reported
-95,987.64
-95,987.64
1,178,130.19
-46,978.81
235,590.23
Rent Expense Supplemental
--
--
--
3,897.40
323.73
Total Expenses
18,631,313.01
18,631,313.01
20,324,290.71
11,306,737.78
2,353,272.65
Net Income from Continuing & Discontinued Operation
443,446.17
443,446.17
2,330,587.21
784,307.98
211,426.75
Normalized Income
593,973.09
593,973.09
2,353,009.59
820,914.37
177,160.84
Interest Income
923,353.75
923,353.75
635,250.85
112,644.69
13,972.37
Interest Expense
1,751,631.26
1,751,631.26
1,205,837
372,498.86
71,830.78
Net Interest Income
-902,356.74
-902,356.74
-815,851.51
-384,519.05
-71,618.66
EBIT
2,346,280.34
2,346,280.34
3,667,430.08
1,108,012.87
274,980.75
EBITDA
3,119,829.11
3,119,829.11
4,216,955.50
1,418,670.26
329,187.65
Reconciled Cost of Revenue
16,475,848.06
16,475,848.06
18,046,634.22
10,345,205.48
2,113,442.72
Reconciled Depreciation
773,548.77
773,548.77
549,525.42
310,657.40
54,206.90
Net Income from Continuing Operation Net Minority Interest
443,446.17
443,446.17
2,330,587.21
784,307.98
211,426.75
Total Unusual Items Excluding Goodwill
-201,852.44
-201,852.44
-23,682.78
-47,540.76
42,832.39
Total Unusual Items
-201,852.44
-201,852.44
-23,682.78
-47,540.76
42,832.39
Normalized EBITDA
3,321,681.54
3,321,681.54
4,240,638.28
1,466,211.02
286,355.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-51,325.52
-51,325.52
-1,260.40
-10,934.38
8,566.48
12/31/2021 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade