11.08
-1.56
(-12.34%)
At close: August 28 at 5:29:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
222,983
222,983
83,009
52,807
Cost of Revenue
88,941
88,941
26,508
14,125
Gross Profit
134,042
134,042
56,501
38,682
Operating Expense
128,453
128,453
59,706
47,779
Operating Income
5,589
5,589
-3,205
-9,097
Net Non Operating Interest Income Expense
-3,875
-3,875
-2,710
-1,408
Pretax Income
1,715
1,715
-5,915
-10,505
Tax Provision
1,304
1,304
-2,289
-419
Net Income Common Stockholders
411
411
-3,626
-10,086
Diluted NI Available to Com Stockholders
411
411
-3,626
-10,086
Basic EPS
0.01
--
-0.08
-0.53
Diluted EPS
0.01
--
-0.08
-0.53
Basic Average Shares
39,036.10
--
32,746.95
18,962
Diluted Average Shares
45,761.59
--
32,746.95
18,962
Total Operating Income as Reported
5,590
5,590
-3,205
-9,097
Total Expenses
217,394
217,394
86,214
61,904
Net Income from Continuing & Discontinued Operation
411
411
-3,626
-10,086
Normalized Income
411
411
-3,626
-10,086
Interest Income
859
859
49
3
Interest Expense
4,734
4,734
2,759
1,411
Net Interest Income
-3,875
-3,875
-2,710
-1,408
EBIT
6,449
6,449
-3,156
-9,094
EBITDA
20,515
20,515
1,504
-6,222
Reconciled Cost of Revenue
88,941
88,941
26,508
14,125
Reconciled Depreciation
14,066
14,066
4,660
2,872
Net Income from Continuing Operation Net Minority Interest
411
411
-3,626
-10,086
Normalized EBITDA
20,515
20,515
1,504
-6,222
Tax Rate for Calcs
0
0
0
0
12/31/2022 - 8/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WF5A.SG Kratos Defense & Security Solutions Inc
29.16
+3.29%
AMp.XC
HC1A.F HEICO Corporation
176.00
-3.30%
ALSOG.PA Sogeclair SA
20.70
+0.98%
ISHI.TA Israel Shipyards Industries Ltd
12,610.00
+2.77%
HAG.BE Hensoldt AG
62.40
-0.48%
ROV.CO Rovsing A/S
46.20
+7.44%
SPCE.MX Virgin Galactic Holdings, Inc.
52.84
+1.67%
BSP.SG BAE Systems PLC
19.35
+3.53%
W5.ST W5 Solutions AB (publ)
68.70
+8.87%