12.54
-0.62
(-4.71%)
At close: January 10 at 4:00:02 PM EST
12.53
-0.01
(-0.08%)
After hours: 7:59:16 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
413,830.00
238,718.00
180,364.00
121,622.00
100,273.00
Cost of Revenue
248,448.00
181,797.00
175,388.00
111,685.00
85,679.00
Gross Profit
165,382.00
56,921.00
4,976.00
9,937.00
14,594.00
Operating Expense
121,475.00
106,124.00
84,221.00
50,536.00
36,163.00
Operating Income
43,907.00
-49,203.00
-79,245.00
-40,599.00
-21,569.00
Net Non Operating Interest Income Expense
-10,335.00
1,206.00
-3,493.00
-229.00
-240.00
Other Income Expense
-30,189.00
2,186.00
--
3,734.00
--
Pretax Income
3,383.00
-45,811.00
-82,738.00
-37,094.00
-21,809.00
Net Income Common Stockholders
1,494.00
-45,811.00
-82,738.00
-37,094.00
-21,809.00
Diluted NI Available to Com Stockholders
1,494.00
-45,811.00
-82,738.00
-37,094.00
-21,809.00
Basic EPS
0.02
-0.66
-2.10
-1.22
-0.83
Diluted EPS
0.02
-0.66
-2.10
-1.22
-0.83
Basic Average Shares
74,807.74
69,439.03
39,363.11
30,433.15
26,377.65
Diluted Average Shares
76,868.05
69,439.03
39,363.11
30,433.15
26,377.65
Total Operating Income as Reported
41,205.00
-49,203.00
-79,245.00
-40,599.00
-21,569.00
Total Expenses
369,923.00
287,921.00
259,609.00
162,221.00
121,842.00
Net Income from Continuing & Discontinued Operation
1,494.00
-45,811.00
-82,738.00
-37,094.00
-21,809.00
Normalized Income
25,343.31
-45,811.00
-82,738.00
-40,828.00
-21,809.00
Interest Income
--
6,534.00
1,617.00
--
--
Interest Expense
11,337.00
5,328.00
5,110.00
229.00
240.00
Net Interest Income
-10,335.00
1,206.00
-3,493.00
-229.00
-240.00
EBIT
14,720.00
-40,483.00
-77,628.00
-36,865.00
-21,569.00
EBITDA
36,374.00
-25,165.00
-68,406.00
-27,425.00
-11,371.00
Reconciled Cost of Revenue
248,448.00
181,797.00
175,388.00
111,685.00
85,679.00
Reconciled Depreciation
21,654.00
15,318.00
9,222.00
9,440.00
10,198.00
Net Income from Continuing Operation Net Minority Interest
1,494.00
-45,811.00
-82,738.00
-37,094.00
-21,809.00
Total Unusual Items Excluding Goodwill
-30,189.00
--
--
3,734.00
--
Total Unusual Items
-30,189.00
--
--
3,734.00
--
Normalized EBITDA
66,563.00
-25,165.00
-68,406.00
-31,159.00
-11,371.00
Tax Rate for Calcs
0.00
--
--
--
--
Tax Effect of Unusual Items
-6,339.69
--
--
--
--
12/31/2020 - 6/13/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BLDR Builders FirstSource, Inc.
139.96
-2.47%
TREX Trex Company, Inc.
64.57
-2.02%
AAON AAON, Inc.
122.07
+1.56%
ARLO Arlo Technologies, Inc.
11.47
-3.37%
APOG Apogee Enterprises, Inc.
50.75
-3.37%
LMB Limbach Holdings, Inc.
96.10
-1.10%
CARR Carrier Global Corporation
66.51
-2.83%
WMS Advanced Drainage Systems, Inc.
112.83
-1.90%
TT Trane Technologies plc
377.12
-2.33%
AZEK The AZEK Company Inc.
44.79
-3.11%