Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
658.45
-34.80
(-5.02%)
At close: 4:29:28 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,262,900
27,558,500
21,173,400
18,611,000
13,978,500
Cost of Revenue
13,770,900
13,422,400
10,473,300
8,802,000
7,181,300
Gross Profit
14,492,000
14,136,100
10,700,100
9,809,000
6,797,200
Operating Expense
5,469,400
5,093,800
4,199,400
3,272,600
2,745,700
Operating Income
9,022,600
9,042,300
6,500,700
6,536,400
4,051,500
Net Non Operating Interest Income Expense
19,800
41,200
-44,600
-44,600
-34,900
Other Income Expense
--
--
--
213,700
--
Pretax Income
9,042,400
9,083,500
6,456,100
6,705,500
4,016,600
Tax Provision
1,680,600
1,435,800
969,900
1,021,400
551,500
Earnings from Equity Interest Net of Tax
209,800
191,300
138,000
199,100
88,600
Net Income Common Stockholders
7,571,600
7,839,000
5,624,200
5,883,200
3,553,700
Diluted NI Available to Com Stockholders
7,571,600
7,839,000
5,624,200
5,883,200
3,553,700
Basic EPS
19.25
20.61
16.08
14.36
8.49
Diluted EPS
19.24
20.59
16.07
14.34
8.48
Basic Average Shares
393,300
393,800
397,700
409,800
418,300
Diluted Average Shares
393,600
394,100
398,000
410,400
419,100
Total Operating Income as Reported
9,022,600
9,042,300
6,500,700
6,750,100
4,051,500
Total Expenses
19,240,300
18,516,200
14,672,700
12,074,600
9,927,000
Net Income from Continuing & Discontinued Operation
7,571,600
7,839,000
5,624,200
5,883,200
3,553,700
Normalized Income
7,571,600
7,839,000
5,624,200
5,701,982.40
3,553,700
Interest Income
--
193,900
16,200
10,000
8,400
Interest Expense
--
152,700
60,800
54,600
43,300
Net Interest Income
19,800
41,200
-44,600
-44,600
-34,900
EBIT
9,022,600
9,236,200
6,516,900
6,760,100
4,059,900
EBITDA
9,941,200
9,976,000
7,100,500
7,231,100
4,550,700
Reconciled Cost of Revenue
13,770,900
13,422,400
10,473,300
8,802,000
7,181,300
Reconciled Depreciation
918,600
739,800
583,600
471,000
490,800
Net Income from Continuing Operation Net Minority Interest
7,571,600
7,839,000
5,624,200
5,883,200
3,553,700
Total Unusual Items Excluding Goodwill
--
--
--
213,700
--
Total Unusual Items
--
--
--
213,700
--
Normalized EBITDA
9,941,200
9,976,000
7,100,500
7,017,400
4,550,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
32,482.40
--
12/31/2020 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade