At close: October 16 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
354,547.0000
334,503.0000
408,544.0000
340,437.0000
208,938.0000
--
Cost of Revenue
256,141.0000
242,082.0000
257,150.0000
221,045.0000
156,149.0000
--
Gross Profit
98,406.0000
92,421.0000
151,394.0000
119,392.0000
52,789.0000
--
Operating Expense
98,575.0000
103,191.0000
96,348.0000
62,730.0000
42,942.0000
--
Operating Income
-169.0000
-10,770.0000
55,046.0000
56,662.0000
9,847.0000
--
Net Non Operating Interest Income Expense
-3,736.0000
155.0000
1,093.0000
-980.0000
-1,645.0000
--
Other Income Expense
3,894.0000
2,936.0000
1,743.0000
-7,908.0000
1,542.0000
--
Pretax Income
-11.0000
-7,679.0000
57,882.0000
47,774.0000
9,744.0000
--
Tax Provision
229.0000
-2,116.0000
14,021.0000
11,659.0000
1,650.0000
--
Net Income Common Stockholders
-240.0000
-5,563.0000
43,861.0000
36,115.0000
8,094.0000
--
Average Dilution Earnings
--
-2,270.0000
--
--
--
--
Diluted NI Available to Com Stockholders
-2,510.0000
-7,833.0000
43,861.0000
36,115.0000
8,094.0000
--
Basic EPS
-0.01
-0.11
0.85
0.84
0.21
--
Diluted EPS
-0.03
-0.15
0.83
0.76
0.21
--
Basic Average Shares
52,187.6420
51,291.4240
51,601.1760
42,994.0480
41,046.2160
--
Diluted Average Shares
52,304.5960
51,457.8210
52,844.5780
47,519.7370
41,046.2160
--
Total Operating Income as Reported
-169.0000
-10,770.0000
55,046.0000
56,662.0000
11,283.0000
--
Rent Expense Supplemental
--
--
--
--
24,243.8060
29,217.0350
Total Expenses
354,716.0000
345,273.0000
353,498.0000
283,775.0000
199,091.0000
--
Interest Expense
--
--
--
980.0000
1,644.9690
3,006.0000
Net Interest Income
-3,736.0000
155.0000
1,093.0000
-980.0000
-1,645.0000
--
Net Income from Continuing & Discontinued Operation
-240.0000
-5,563.0000
43,861.0000
36,115.0000
8,094.0000
--
Normalized Income
-2,869.1200
-7,208.7500
44,258.9500
42,439.6960
7,223.4631
--
EBIT
-169.0000
-10,770.0000
55,046.0000
56,662.0000
9,847.0000
--
EBITDA
11,895.0000
48.0000
66,903.0000
69,660.0000
34,070.0000
--
Reconciled Cost of Revenue
256,141.0000
242,082.0000
257,150.0000
221,045.0000
156,149.0000
--
Reconciled Depreciation
12,064.0000
10,818.0000
11,857.0000
12,998.0000
24,223.0000
--
Net Income from Continuing Operation Net Minority Interest
-240.0000
-5,563.0000
43,861.0000
36,115.0000
8,094.0000
--
Total Unusual Items Excluding Goodwill
3,328.0000
2,270.0000
-525.0000
-8,366.0000
1,048.0000
--
Total Unusual Items
3,328.0000
2,270.0000
-525.0000
-8,366.0000
1,048.0000
--
Normalized EBITDA
8,567.0000
-2,222.0000
67,428.0000
78,026.0000
33,022.0000
--
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0002
--
Tax Effect of Unusual Items
698.8800
624.2500
-127.0500
-2,041.3040
177.4631
--
12/31/2019 - 2/28/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ANYYY Aena S.M.E., S.A.
22.65
+1.12%
SKAS Saker Aviation Services, Inc.
10.60
0.00%
TAVHY TAV Havalimanlari Holding A.S.
26.95
+6.31%
TAVHL.IS TAV Havalimanlari Holding A.S.
230.90
+1.76%
SOAR Volato Group, Inc.
0.2893
-2.00%
BLDE Blade Air Mobility, Inc.
3.4800
+0.87%
CAAP Corporación América Airports S.A.
18.19
-0.49%
CHR.TO Chorus Aviation Inc.
2.9500
+2.43%
JOBY Joby Aviation, Inc.
5.55
+2.40%