4,940.00
+60.00
+(1.23%)
At close: January 17 at 4:13:37 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
321,981,000,000.00
316,565,000,000.00
301,379,000,000.00
233,485,000,000.00
175,046,000,000.00
Cost of Revenue
247,606,000,000.00
243,255,000,000.00
231,291,000,000.00
182,452,000,000.00
136,268,000,000.00
Gross Profit
74,375,000,000.00
73,310,000,000.00
70,088,000,000.00
51,033,000,000.00
38,778,000,000.00
Operating Expense
30,774,000,000.00
29,042,000,000.00
27,887,000,000.00
25,500,000,000.00
25,632,000,000.00
Operating Income
43,601,000,000.00
44,268,000,000.00
42,201,000,000.00
25,533,000,000.00
13,146,000,000.00
Net Non Operating Interest Income Expense
-690,000,000.00
-59,000,000.00
428,000,000.00
265,000,000.00
-1,066,000,000.00
Pretax Income
54,315,000,000.00
54,729,000,000.00
50,390,000,000.00
32,350,000,000.00
21,741,000,000.00
Tax Provision
9,985,000,000.00
10,228,000,000.00
9,970,000,000.00
6,764,000,000.00
3,170,000,000.00
Net Income Common Stockholders
34,002,000,000.00
33,839,000,000.00
28,944,000,000.00
20,196,000,000.00
16,164,000,000.00
Diluted NI Available to Com Stockholders
34,002,000,000.00
33,839,000,000.00
28,944,000,000.00
20,196,000,000.00
16,164,000,000.00
Basic EPS
840.00
836.00
715.00
499.00
399.00
Diluted EPS
840.00
836.00
715.00
499.00
399.00
Basic Average Shares
40,484,000.00
40,484,000.00
40,484,000.00
40,484,000.00
40,484,000.00
Diluted Average Shares
40,484,000.00
40,484,000.00
40,484,000.00
40,484,000.00
40,484,000.00
Rent Expense Supplemental
--
1,376,000,000.00
1,016,000,000.00
831,000,000.00
711,000,000.00
Total Expenses
278,380,000,000.00
272,297,000,000.00
259,178,000,000.00
207,952,000,000.00
161,900,000,000.00
Net Income from Continuing & Discontinued Operation
34,002,000,000.00
33,839,000,000.00
28,944,000,000.00
20,196,000,000.00
16,164,000,000.00
Normalized Income
34,148,909,693.45
34,426,878,930.73
30,069,407,025.20
20,890,420,649.15
12,191,098,017.57
Interest Income
3,294,000,000.00
3,053,000,000.00
2,535,000,000.00
2,553,000,000.00
2,342,000,000.00
Interest Expense
3,984,000,000.00
3,112,000,000.00
2,107,000,000.00
2,288,000,000.00
3,408,000,000.00
Net Interest Income
-690,000,000.00
-59,000,000.00
428,000,000.00
265,000,000.00
-1,066,000,000.00
EBIT
58,299,000,000.00
57,841,000,000.00
52,497,000,000.00
34,638,000,000.00
25,149,000,000.00
EBITDA
58,299,000,000.00
57,841,000,000.00
52,497,000,000.00
34,638,000,000.00
25,149,000,000.00
Reconciled Cost of Revenue
247,606,000,000.00
243,255,000,000.00
231,291,000,000.00
182,452,000,000.00
136,268,000,000.00
Net Income from Continuing Operation Net Minority Interest
34,002,000,000.00
33,839,000,000.00
28,944,000,000.00
20,196,000,000.00
16,164,000,000.00
Total Unusual Items Excluding Goodwill
-180,000,000.00
-311,000,000.00
-1,403,000,000.00
-878,000,000.00
5,069,000,000.00
Total Unusual Items
155,000,000.00
24,000,000.00
-1,403,000,000.00
-878,000,000.00
5,426,000,000.00
Normalized EBITDA
58,144,000,000.00
57,817,000,000.00
53,900,000,000.00
35,516,000,000.00
19,723,000,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-33,090,306.55
-58,121,069.27
-277,592,974.80
-183,579,350.85
739,098,017.57
12/31/2020 - 10/17/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9023.T TOKYO METRO CO LTD
1,707.00
+2.15%
C07.SI Jardine Cycle & Carriage Limited
28.08
0.00%
IFT.NZ Infratil Limited
11.91
+0.25%
6501.T Hitachi, Ltd.
3,697.00
+0.24%
8078.T Hanwa Co., Ltd.
4,655.00
0.00%
KRKA.F Koç Holding A.S.
23.20
0.00%
PTEEF Plaintree Systems Inc.
0.0460
0.00%
HON.MX Honeywell International Inc.
4,662.00
0.00%
047050.KS Posco International Corporation
42,700.00
-0.35%
ASPO.HE Aspo Oyj
4.7600
0.00%