23.11
+0.92
+(4.15%)
At close: 3:29:48 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,281,600
3,294,400
2,069,800
2,080,700
1,026,600
Cost of Revenue
1,799,800
1,792,500
1,575,400
1,190,000
659,300
Gross Profit
1,481,800
1,501,900
494,400
890,700
367,300
Operating Expense
856,800
854,500
584,600
986,300
429,700
Operating Income
625,000
647,400
-90,200
-95,600
-62,400
Net Non Operating Interest Income Expense
-67,300
-36,100
-4,300
-22,900
48,900
Pretax Income
561,000
614,400
-76,900
258,500
26,900
Tax Provision
-349,400
-349,400
--
--
1,700
Net Income Common Stockholders
735,600
964,100
-66,500
179,200
-114,700
Diluted NI Available to Com Stockholders
735,600
964,100
-66,500
179,200
-114,700
Basic EPS
3.84
5.03
-0.40
0.93
-0.60
Diluted EPS
3.84
5.03
-0.40
0.93
-0.60
Basic Average Shares
185,517.84
191,660.08
191,660.08
192,688.17
191,660.08
Diluted Average Shares
185,517.84
191,660.08
191,660.08
192,688.17
191,660.08
Rent Expense Supplemental
--
3,000
1,100
4,600
21,300
Total Expenses
2,656,600
2,647,000
2,160,000
2,176,300
1,089,000
Net Income from Continuing & Discontinued Operation
735,600
964,100
-66,500
179,200
-114,700
Normalized Income
914,880
964,150
-92,900
-99,400
14,520.45
Interest Income
--
15,000
18,100
13,300
68,700
Interest Expense
78,500
47,300
19,300
22,900
17,900
Net Interest Income
-67,300
-36,100
-4,300
-22,900
48,900
EBIT
639,500
661,700
-57,600
281,400
44,800
EBITDA
684,200
706,400
-16,300
325,100
78,300
Reconciled Cost of Revenue
1,799,800
1,792,500
1,575,400
1,190,000
659,300
Reconciled Depreciation
44,700
44,700
41,200
43,700
33,500
Net Income from Continuing Operation Net Minority Interest
910,400
963,800
-76,900
258,500
25,200
Total Unusual Items Excluding Goodwill
-6,400
-500
16,000
357,900
11,400
Total Unusual Items
-6,400
-500
16,000
357,900
11,400
Normalized EBITDA
690,600
706,900
-32,300
-32,800
66,900
Tax Rate for Calcs
0
0
--
--
0
Tax Effect of Unusual Items
-1,920
-150
--
--
720.45
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade