808.35
+13.95
+(1.76%)
At close: 3:27:50 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
156,099.00
159,687.00
113,804.00
75,029.00
65,212.00
Cost of Revenue
33,806.00
32,265.00
30,038.00
27,060.00
7,986.00
Gross Profit
122,293.00
127,422.00
83,766.00
47,969.00
57,226.00
Operating Expense
-234,540.00
-5,967.00
17,722.00
-17,874.00
-21,412.00
Operating Income
356,833.00
133,389.00
66,044.00
65,843.00
78,638.00
Net Non Operating Interest Income Expense
-23,911.00
-6,960.00
-1,100.00
843.00
189.00
Pretax Income
334,111.00
127,614.00
79,437.00
54,426.00
24,734.00
Tax Provision
73,399.00
20,576.00
20,585.00
19,359.00
8,385.00
Net Income Common Stockholders
260,712.00
107,038.00
58,852.00
35,067.00
16,349.00
Diluted NI Available to Com Stockholders
260,712.00
107,038.00
58,852.00
35,067.00
16,349.00
Basic EPS
15.95
9.01
4.95
2.95
1.38
Diluted EPS
13.77
9.01
4.95
2.95
1.38
Basic Average Shares
14,592.57
11,880.00
11,880.00
11,880.00
11,880.00
Diluted Average Shares
16,308.07
11,880.00
11,880.00
11,880.00
11,880.00
Rent Expense Supplemental
--
738.00
763.00
708.00
771.00
Total Expenses
-200,734.00
26,298.00
47,760.00
9,186.00
-13,426.00
Net Income from Continuing & Discontinued Operation
260,712.00
107,038.00
58,852.00
35,067.00
16,349.00
Normalized Income
259,787.33
106,044.06
48,114.66
42,966.19
52,104.09
Interest Income
--
383.00
56.00
1,692.00
189.00
Interest Expense
24,294.00
7,343.00
1,156.00
849.00
--
Net Interest Income
-23,911.00
-6,960.00
-1,100.00
843.00
189.00
EBIT
358,405.00
134,957.00
80,593.00
55,275.00
24,734.00
EBITDA
358,621.00
135,173.00
80,671.00
55,330.00
24,783.00
Reconciled Cost of Revenue
33,806.00
32,265.00
30,038.00
27,060.00
7,986.00
Reconciled Depreciation
216.00
216.00
78.00
55.00
49.00
Net Income from Continuing Operation Net Minority Interest
260,712.00
107,038.00
58,852.00
35,067.00
16,349.00
Total Unusual Items Excluding Goodwill
1,185.00
1,185.00
14,493.00
-12,260.00
-54,093.00
Total Unusual Items
1,185.00
1,185.00
14,493.00
-12,260.00
-54,093.00
Normalized EBITDA
357,436.00
133,988.00
66,178.00
67,590.00
78,876.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
260.33
191.06
3,755.66
-4,360.81
-18,337.91
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade